greeksoup/ stock research

Exponent (EXPO) FY2025 results: revenue $582 million, up 4.2% on the year

Exponent Inc. (EXPO) reported revenue of $582 million for fiscal 2025, the year ended 2 January 2026, up 4.2% on the year before. Net income was $106 million, down 2.7%, and diluted earnings per share $2.07. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.

Revenue
$582 million
+4.2% on the year
FY2018FY2025
Operating margin
20.6%
21.4% a year earlier
FY2018FY2025
Net income
$106 million
-2.7% on the year
FY2018FY2025
Diluted EPS
$2.07
-1.9% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 2 new.

  • Fourth-quarter revenue before reimbursements rose: Revenues before reimbursements rose 4.5% to $129.4 million from $123.8 million, in a 13-week quarter compared with a 14-week prior-year quarter.
  • Fourth-quarter EBITDA margin rose to 26.8%: Fourth-quarter EBITDA was $34.7 million, 26.8% of revenues before reimbursements, compared with 25.2% in the prior-year quarter.
  • Full-year EBITDA margin was 27.6%: Fiscal 2025 EBITDA was $148.1 million, 27.6% of revenues before reimbursements, compared with 28.4% in fiscal 2024.
  • Engineering and scientific segment grew 7%: The engineering and other scientific segment was 85% of fourth-quarter revenues before reimbursements and grew 7% in the quarter and 4% for fiscal 2025.
  • Reactive work led by failure analysis: Reactive engagement growth was led by failure analysis and dispute-related work across energy, construction, transportation and life sciences.
Read the Q4 FY2025 earnings call summary

From this 10-K

Exponent is a science and engineering consulting firm. Its scientists, physicians, engineers and business consultants, drawn from more than 90 technical disciplines, analyze accidents and failures and advise clients developing technologically complex products and processes. Many engagements come directly from large corporations or from lawyers or insurers whose clients are in, or preparing for, litigation over their products, equipment, processes or services. The firm traces its history to 1967, when the partnership Failure Analysis Associates was founded, and it took the name Exponent in 1998.

Exponent Inc., the 10-K for 2026

Exponent is a science and engineering consulting firm. Its scientists, physicians, engineers and business consultants, drawn from more than 90 technical disciplines, analyze accidents and failures and advise clients developing technologically complex products and processes. Many engagements come directly from large corporations or from lawyers or insurers whose clients are in, or preparing for, litigation over their products, equipment, processes or services. The firm traces its history to 1967, when the partnership Failure Analysis Associates was founded, and it took the name Exponent in 1998.

Who it works for

Clients are in the chemical, construction, consumer products, energy, food and beverage, government, life sciences, insurance, manufacturing, technology, industrial equipment and transportation sectors. Some could do the work in-house but hire Exponent or other independent consultants because of concerns about independence.

The practices

The firm runs 17 practices in two reportable segments. Engineering and Other Scientific covers biomechanics, biomedical engineering, civil and structural engineering, construction consulting, data sciences, electrical engineering and computer science, human factors, materials science and electrochemistry, mechanical engineering, metallurgical and corrosion engineering, polymers and chemistry, thermal sciences and vehicle engineering. Environmental and Health covers chemical regulation and food safety, ecological and biological sciences, environmental and earth sciences, and health sciences. Many projects draw on several practices at once.

What the work looks like

Biomechanics staff analyze injuries from vehicles, sporting goods, aircraft and industrial equipment and the protection given by restraint systems, airbags and helmets. Civil and structural engineers investigate failures and assess risks to buildings, bridges, tunnels, pipelines and nuclear power plant structures from hurricanes, floods, wildfires and earthquakes, and testify in courts. Electrical engineers work on power system failures and the safety of large batteries such as those in electric vehicles. Vehicle engineers have performed thousands of investigations for the automotive, trucking, marine, aerospace and rail industries. Health scientists, including epidemiologists and toxicologists, assess human health risks from chemicals, pharmaceuticals and industrial processes. Its Test and Engineering Center in Phoenix, Arizona handles its most complex testing and analysis.

How it charges

Work is done project by project, on a fixed-price basis or on time and materials. Standard rates for its professionals range from $225 to $1,375 per hour, rising at the start of each fiscal year. Engagements are typically billed monthly and clients can end them at any time. Billable hours were 1,468,000 in 2025, and utilization was 73%.

Competition and people

The company describes its market as fragmented, with low barriers to entry in many of its technical disciplines. As of January 2, 2026 it employed 1,212 people, including 949 engineering and scientific staff, and 731 of its employees hold doctorate degrees. Approximately 89% of employees are in the United States.

From Exponent's annual report on Form 10-K for the year ended 2 January 2026. The filing

Written from the 10-K filed 27 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue582559537+4.2%
Operating income120120111+0.2%
Operating margin20.6%21.4%20.7%
Pre-tax income147147136-0.0%
Income tax41.338.435.6+7.6%
Effective tax rate28.0%26.0%26.2%
Net income106109100-2.7%
Net margin18.2%19.5%18.7%
Diluted EPS$2.07$2.11$1.94-1.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow132145127-8.9%
Capital expenditure9.46.916.4+35.3%
Free cash flow122138111-11.1%
Free cash flow margin21.0%24.6%20.7%
Cash from investing-9.4-6.9-16.4
Cash from financing-160-65.1-86.0
Depreciation and amortisation10.19.78.9+4.1%
Share-based compensation23.823.220.4+2.4%
Buybacks97.15.724.2+1,600.4%
Dividends paid60.456.852.7+6.4%
Dividend per share$1.20$1.12$1.04+7.1%
Diluted shares, weighted51m52m52m-0.6%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity390421356-7.3%
Debt0.00.00.0
Operating lease liabilities75.976.122.0-0.2%
Other liabilities311280269+11.1%
Total liabilities and equity778777647+0.0%
Fixed assets72.073.075.3-1.4%
Goodwill8.68.68.60.0%
Cash and equivalents222259187-14.3%
Receivables182161167+12.5%
Other assets293275208+6.6%
Total assets778777647+0.0%

10-K for the year ended 2 January 2026, filed 27 February 2026: the filing.