greeksoup/ stock research

Exelon (EXC) FY2023 results: revenue $21.7 billion, up 13.9% on the year

Exelon Corp. (EXC) reported revenue of $21.7 billion for fiscal 2023, the year ended 31 December 2023, up 13.9% on the year before. Net income was $2.3 billion, up 7.3%. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2024.

Revenue
$21.7 billion
+13.9% on the year
FY2016FY2023
Operating margin
18.5%
17.4% a year earlier
FY2016FY2023
Net income
$2.3 billion
+7.3% on the year
FY2016FY2023
Diluted EPS
n/a
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue21,72719,07817,938+13.9%
Operating income4,0233,3152,682+21.4%
Operating margin18.5%17.4%15.0%
Pre-tax income2,7022,4031,654+12.4%
Income tax37434938.0+7.2%
Effective tax rate13.8%14.5%2.3%
Net income2,3282,1701,706+7.3%
Net margin10.7%11.4%9.5%
Diluted EPSn/an/a$1.74
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow4,7034,8703,012-3.4%
Capital expenditure7,4087,1477,981+3.7%
Free cash flow-2,705-2,277-4,969
Free cash flow margin-12.4%-11.9%-27.7%
Cash from investing-7,375-6,990-3,317
Cash from financing2,6831,591758+68.6%
Depreciation and amortisation3,5063,3253,033+5.4%
Dividends paid1,4331,3341,497+7.4%
Dividend per share$1.44$1.35$1.53+6.7%
Diluted shares, weighted997m987m980m+1.0%
Shares outstanding at period end999m994m979m+0.5%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity25,75524,74434,393+4.1%
Non-controlling interestn/a0.0402
Short-term borrowingsn/an/a1,248
Debt44,00840,05032,655+9.9%
Other liabilities32,09330,55564,315+5.0%
Total liabilities and equity101,85695,349133,013+6.8%
Fixed assets73,59369,07664,558+6.5%
Goodwill6,6306,6306,6300.0%
Intangible assetsn/a-25.0-207
Investments251232250+8.2%
Cash and equivalents445407672+9.3%
Receivables2,3422,2171,869+5.6%
Other assets18,59516,81259,241+10.6%
Total assets101,85695,349133,013+6.8%

10-K for the year ended 31 December 2023, filed 21 February 2024: the filing.