greeksoup/ stock research

Eaton (ETN) FY2024 results: revenue $24.9 billion, up 7.3% on the year

Eaton Corp. plc (ETN) reported revenue of $24.9 billion for fiscal 2024, the year ended 31 December 2024, up 7.3% on the year before. Net income was $3.8 billion, up 17.9%, and diluted earnings per share $9.50. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.

Revenue
$24.9 billion
+7.3% on the year
FY2017FY2024
Operating margin
n/a
FY2017FY2024
Net income
$3.8 billion
+17.9% on the year
FY2017FY2024
Diluted EPS
$9.50
+18.5% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue24,87823,19620,752+7.3%
Cost of revenue15,37514,76213,865+4.2%
Gross profit9,5038,4346,887+12.7%
Gross margin38.2%36.4%33.2%
Research and development794754665+5.3%
Selling, general and administrative4,0773,7953,227+7.4%
Interest expense130151n/a-13.9%
Pre-tax income4,5663,8272,911+19.3%
Income tax768604445+27.2%
Effective tax rate16.8%15.8%15.3%
Net income3,7943,2182,462+17.9%
Net margin15.3%13.9%11.9%
Diluted EPS$9.50$8.02$6.14+18.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow4,3273,6242,533+19.4%
Capital expenditure808757598+6.7%
Free cash flow3,5192,8671,935+22.7%
Free cash flow margin14.1%12.4%9.3%
Cash from investing-271-2,575-1,200
Cash from financing-3,936-871-1,340
Depreciation and amortisation921926954-0.5%
Buybacks2,4920.0286
Dividends paid1,5001,3791,299+8.8%
Dividend per share$3.76$3.44$3.24+9.3%
Diluted shares, weighted399m401m401m-0.4%
Shares outstanding at period end393m399m398m-1.6%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity18,48819,03617,038-2.9%
Non-controlling interest43.033.038.0+30.3%
Short-term borrowings0.08.0n/a
Debt9,1529,2618,655-1.2%
Operating lease liabilities669533459+25.5%
Finance lease liabilities19.022.018.0-13.6%
Other liabilities10,0109,5398,806+4.9%
Total liabilities and equity38,38138,43235,014-0.1%
Fixed assets3,7293,5303,146+5.6%
Goodwill14,71314,97714,796-1.8%
Intangible assets4,6585,0915,485-8.5%
Investments1,5252,121261-28.1%
Cash and equivalents555488294+13.7%
Receivables4,6194,4754,076+3.2%
Inventory4,2273,7393,430+13.1%
Other assets4,3554,0113,526+8.6%
Total assets38,38138,43235,014-0.1%

10-K for the year ended 31 December 2024, filed 27 February 2025: the filing.