Essex Property Trust (ESS) FY2025 results: revenue $1.9 billion, up 6.4% on the year
Essex Property Trust, Inc. (ESS) reported revenue of $1.9 billion for fiscal 2025, the year ended 31 December 2025, up 6.4% on the year before. Net income was $670 million, down 9.7%, and diluted earnings per share $10.40. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 17 new.
- Core FFO per share up 1.5% in Q4: Q4 Core FFO per diluted share was $3.98 against $3.92 a year earlier. Full-year Core FFO per diluted share was $15.94, up 2.2% from $15.60.
- New lease rates fell to -2.4%: New lease net effective rate growth was -2.4% in Q4, against -0.5% in Q3. Renewal rate growth was 4.8%, up from 4.0% in Q3.
- Operating expenses up 3.8% in Q4: Same-property operating expenses rose 3.8% in Q4 and 3.5% for the year. Maintenance and repairs rose 14.4% and utilities 7.5% in Q4.
- Structured finance costs $0.38 per share: The 2026 bridge shows structured finance at $(0.38) per share gross, about $0.29 net of reinvestment. G&A and interest and other is $(0.09).
- 2026 is final structured finance year: Management describes 2026 as the last year of structured finance headwinds, with the portfolio reduction now behind the company.
From this 10-K
Essex Property Trust owns, operates, manages, acquires, develops and redevelops apartment communities on the West Coast of the United States. It is a Maryland corporation that has been treated as a REIT for federal income tax purposes since 1994 and completed its initial public offering in June 1994. It holds its real estate through an operating partnership in which it had a roughly 96.6 percent general partner interest at the end of 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,887 | 1,774 | 1,669 | +6.4% | |
| Gross profit | 1,319 | 1,245 | 1,173 | +6.0% | |
| Gross margin | 69.9% | 70.1% | 70.3% | ||
| Operating income | 899 | 703 | 584 | +27.9% | |
| Operating margin | 47.6% | 39.6% | 35.0% | ||
| Interest expense | 258 | 236 | 213 | +9.7% | |
| Net income | 670 | 742 | 406 | -9.7% | |
| Net margin | 35.5% | 41.8% | 24.3% | ||
| Diluted EPS | $10.40 | $11.54 | $6.32 | -9.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,074 | 1,068 | 980 | +0.6% | |
| Capital expenditure | 61.9 | 2.9 | 7.9 | +2,053.0% | |
| Free cash flow | 1,013 | 1,065 | 972 | -5.0% | |
| Free cash flow margin | 53.6% | 60.0% | 58.2% | ||
| Cash from investing | -552 | -973 | -145 | ||
| Cash from financing | -512 | -420 | -477 | ||
| Depreciation and amortisation | 608 | 580 | 548 | +4.7% | |
| Share-based compensation | 9.6 | 7.2 | 8.0 | +34.7% | |
| Buybacks | 0.0 | 0.0 | 95.7 | ||
| Dividends paid | 654 | 620 | 587 | +5.4% | |
| Dividend per share | $10.28 | $9.80 | $9.24 | +4.9% | |
| Diluted shares, weighted | 64m | 64m | 64m | +0.2% | |
| Shares outstanding at period end | 64m | 64m | 64m | +0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,541 | 5,537 | 5,423 | +0.1% | |
| Non-controlling interest | 167 | 183 | 171 | -8.8% | |
| Redeemable equity | 28.3 | 30.8 | 32.2 | -8.4% | |
| Debt | 6,800 | 6,602 | 6,206 | +3.0% | |
| Other liabilities | 622 | 575 | 530 | +8.2% | |
| Total liabilities and equity | 13,159 | 12,927 | 12,361 | +1.8% | |
| Intangible assets | 7.5 | 7.7 | 6.1 | -2.6% | |
| Cash and equivalents | 76.2 | 66.8 | 392 | +14.1% | |
| Other assets | 13,075 | 12,853 | 11,964 | +1.7% | |
| Total assets | 13,159 | 12,927 | 12,361 | +1.8% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.