Erie Indemnity (ERIE) FY2025 results: revenue $4.1 billion, up 7.2% on the year
Erie Indemnity Co. (ERIE) reported revenue of $4.1 billion for fiscal 2025, the year ended 31 December 2025, up 7.2% on the year before. Net income was $559 million, down 6.8%, and diluted earnings per share $10.69. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Full-year net income declined: Full-year diluted EPS was $10.69, against $11.48 in 2024. Net income for 2025 was $559.3 million, against $600.3 million in 2024.
- Fourth-quarter net income lower year over year: Fourth-quarter diluted EPS was $1.21, against $2.91 in the fourth quarter of 2024. Net income was $63.4 million, against $152.0 million.
- Foundation contribution reduced earnings: The $100 million contribution reduced net income by $80.6 million after tax, or $1.54 per diluted share, in the fourth quarter and for the full year.
- Policy fee revenue rose $237.7 million: Management fee revenue from policy issuance and renewal services rose 8.2 percent for the year. The fourth-quarter increase was $29.3 million, or 4.2 percent.
- Commissions rose with written premium: Commissions rose $175.6 million for the year and $30.1 million in the fourth quarter. The company attributed this mainly to growth in direct and affiliated assumed written premium.
From this 10-K
Erie Indemnity does not write insurance. It manages the affairs of an insurer it does not own. Since 1925 it has acted as attorney-in-fact for the policyholders of the Erie Insurance Exchange, a Pennsylvania reciprocal insurer that writes property and casualty cover, and it is paid a management fee for doing so. The Exchange is its only customer.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,067 | 3,795 | 3,269 | +7.2% | |
| Operating income | 717 | 676 | 520 | +6.0% | |
| Operating margin | 17.6% | 17.8% | 15.9% | ||
| Interest expense | n/a | 0.0 | 0.0 | ||
| Pre-tax income | 711 | 757 | 562 | -6.2% | |
| Income tax | 151 | 157 | 116 | -3.6% | |
| Effective tax rate | 21.3% | 20.7% | 20.6% | ||
| Net income | 559 | 600 | 446 | -6.8% | |
| Net margin | 13.8% | 15.8% | 13.6% | ||
| Diluted EPS | $10.69 | $11.48 | $8.53 | -6.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 687 | 611 | 381 | +12.3% | |
| Capital expenditure | 116 | 125 | 92.6 | -7.3% | |
| Free cash flow | 571 | 486 | 289 | +17.4% | |
| Free cash flow margin | 14.0% | 12.8% | 8.8% | ||
| Cash from investing | -439 | -227 | -158 | ||
| Cash from financing | -200 | -230 | -222 | ||
| Depreciation and amortisation | 69.5 | 56.5 | 47.4 | +22.9% | |
| Dividends paid | 254 | 238 | 222 | +7.1% | |
| Diluted shares, weighted | 52m | 52m | 52m | -0.0% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 2,283 | 1,987 | 1,663 | +14.9% | |
| Other liabilities | 1,072 | 901 | 809 | +18.9% | |
| Total liabilities and equity | 3,355 | 2,889 | 2,472 | +16.2% | |
| Investments | 1,320 | 1,036 | 961 | +27.4% | |
| Cash and equivalents | 346 | 298 | 144 | +15.9% | |
| Receivables | 736 | 707 | 625 | +4.0% | |
| Other assets | 954 | 847 | 741 | +12.6% | |
| Total assets | 3,355 | 2,889 | 2,472 | +16.2% |
10-K for the year ended 31 December 2025, filed 23 February 2026: the filing.