greeksoup/ stock research

Erie Indemnity (ERIE) FY2025 results: revenue $4.1 billion, up 7.2% on the year

Erie Indemnity Co. (ERIE) reported revenue of $4.1 billion for fiscal 2025, the year ended 31 December 2025, up 7.2% on the year before. Net income was $559 million, down 6.8%, and diluted earnings per share $10.69. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2026.

Revenue
$4.1 billion
+7.2% on the year
FY2018FY2025
Operating margin
17.6%
17.8% a year earlier
FY2018FY2025
Net income
$559 million
-6.8% on the year
FY2018FY2025
Diluted EPS
$10.69
-6.9% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

  • Full-year net income declined: Full-year diluted EPS was $10.69, against $11.48 in 2024. Net income for 2025 was $559.3 million, against $600.3 million in 2024.
  • Fourth-quarter net income lower year over year: Fourth-quarter diluted EPS was $1.21, against $2.91 in the fourth quarter of 2024. Net income was $63.4 million, against $152.0 million.
  • Foundation contribution reduced earnings: The $100 million contribution reduced net income by $80.6 million after tax, or $1.54 per diluted share, in the fourth quarter and for the full year.
  • Policy fee revenue rose $237.7 million: Management fee revenue from policy issuance and renewal services rose 8.2 percent for the year. The fourth-quarter increase was $29.3 million, or 4.2 percent.
  • Commissions rose with written premium: Commissions rose $175.6 million for the year and $30.1 million in the fourth quarter. The company attributed this mainly to growth in direct and affiliated assumed written premium.
Read the Q4 FY2025 earnings call summary

From this 10-K

Erie Indemnity does not write insurance. It manages the affairs of an insurer it does not own. Since 1925 it has acted as attorney-in-fact for the policyholders of the Erie Insurance Exchange, a Pennsylvania reciprocal insurer that writes property and casualty cover, and it is paid a management fee for doing so. The Exchange is its only customer.

Erie Indemnity Co., the 10-K for 2025

Erie Indemnity does not write insurance. It manages the affairs of an insurer it does not own. Since 1925 it has acted as attorney-in-fact for the policyholders of the Erie Insurance Exchange, a Pennsylvania reciprocal insurer that writes property and casualty cover, and it is paid a management fee for doing so. The Exchange is its only customer.

What a reciprocal insurer is, and why this structure exists

A reciprocal insurer has no employees and no officers of its own. The policyholders, called subscribers, each sign a subscriber's agreement, which is a limited power of attorney appointing Erie Indemnity to transact business on their behalf. Every contract the Exchange enters is entered through that appointment. So the Exchange carries the underwriting risk and holds the policyholder surplus, while the listed company beside it supplies the people and the systems.

According to the filing, the Exchange owns property and casualty subsidiaries including Erie Insurance Company, Erie Insurance Company of New York, Erie Insurance Property & Casualty Company and Flagship City Insurance Company, and a life insurer, Erie Family Life Insurance Company.

What Erie Indemnity is paid for

Two distinct jobs, paid in two different ways.

The first is policy issuance and renewal: the sales, underwriting and issuance of policies. This is what the management fee covers. The fee is a percentage of the direct and affiliated assumed premiums written by the Exchange, capped by the subscriber's agreement at 25 percent, with the rate set at least annually by Erie Indemnity's own board. The board weighs current results against the prior year and against industry estimates, for both Erie Indemnity and the Exchange, alongside relative financial strength and capital position, the revenue, expense and earnings estimated for the following year, future capital needs and competitive position. The rate allocated to policy issuance and renewal was 24.37 percent in 2025 and 24.40 percent in 2024.

The second is administrative services: claims handling, life insurance management and investment management, performed both as attorney-in-fact for the subscribers and under service agreements with the Exchange's insurance subsidiaries. These are reimbursed at cost, so they carry no margin. State regulators must approve intercompany service agreements and material amendments in advance.

Of Erie Indemnity's own 2025 policy issuance and renewal expenses, agent compensation was about 71 percent, information technology about 10 percent and underwriting and policy processing about 8 percent, with customer service and administrative support making up the rest.

What the Exchange actually sells

Personal lines were 71 percent of the Exchange's 2025 direct and affiliated assumed written premiums and commercial lines 29 percent. The main personal products are private passenger motor and homeowners; the main commercial products are commercial multi-peril, commercial motor and workers compensation. Premiums tend to run higher in the second and third quarters than the first and fourth, because of renewal and sales patterns. Independent agencies are the sole distribution channel, and the filing describes those agents as acting not only as salespeople but as underwriting and service providers.

The company reports one segment, management operations, and says it has no direct competition in providing these services to the Exchange, because it is appointed by the subscribers rather than selected in a market.

Where the risk sits

Erie Indemnity's results follow the Exchange's premiums. The filing sets out the chain plainly: if the Exchange's ability to grow or sustain its financial condition were impaired, by lower financial strength ratings, disruption to the independent agency relationships, large catastrophe losses or products that stop meeting demand, it would find it harder to keep existing business and win new business, premiums would fall, and the management fee would fall with them. There is also a concentration of credit risk in the unsecured receivables owed by the Exchange for the fee and for reimbursements.

On 5 September 2025 AM Best downgraded the Exchange and each of its property and casualty insurance subsidiaries from A+ to A, and according to the filing revised the direction of its rating from negative to stable. According to the filing, A is the third highest financial strength rating AM Best assigns.

From Erie Indemnity's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 23 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue4,0673,7953,269+7.2%
Operating income717676520+6.0%
Operating margin17.6%17.8%15.9%
Interest expensen/a0.00.0
Pre-tax income711757562-6.2%
Income tax151157116-3.6%
Effective tax rate21.3%20.7%20.6%
Net income559600446-6.8%
Net margin13.8%15.8%13.6%
Diluted EPS$10.69$11.48$8.53-6.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow687611381+12.3%
Capital expenditure11612592.6-7.3%
Free cash flow571486289+17.4%
Free cash flow margin14.0%12.8%8.8%
Cash from investing-439-227-158
Cash from financing-200-230-222
Depreciation and amortisation69.556.547.4+22.9%
Dividends paid254238222+7.1%
Diluted shares, weighted52m52m52m-0.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity2,2831,9871,663+14.9%
Other liabilities1,072901809+18.9%
Total liabilities and equity3,3552,8892,472+16.2%
Investments1,3201,036961+27.4%
Cash and equivalents346298144+15.9%
Receivables736707625+4.0%
Other assets954847741+12.6%
Total assets3,3552,8892,472+16.2%

10-K for the year ended 31 December 2025, filed 23 February 2026: the filing.