greeksoup/ stock research

EOG Resources (EOG) FY2021 results: revenue $18.6 billion, up 69.0% on the year

EOG Resources Inc. (EOG) reported revenue of $18.6 billion for fiscal 2021, the year ended 31 December 2021, up 69.0% on the year before. Net income was $4.7 billion, and diluted earnings per share $7.99. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$18.6 billion
+69.0% on the year
FY2014FY2021
Operating margin
32.7%
-4.9% a year earlier
FY2014FY2021
Net income
$4.7 billion
FY2014FY2021
Diluted EPS
$7.99
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue18,64211,03217,380+69.0%
Operating income6,102-5443,699
Operating margin32.7%-4.9%21.3%
Interest expense178205185-13.3%
Pre-tax income5,933-7393,545
Income tax1,269-134810
Effective tax rate21.4%n/a22.9%
Net income4,664-6052,735
Net margin25.0%-5.5%15.7%
Diluted EPS$7.99-$1.04$4.71
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow8,7915,0088,163+75.5%
Capital expenditure212221270-4.2%
Free cash flow8,5794,7877,893+79.2%
Free cash flow margin46.0%43.4%45.4%
Cash from investing-3,419-3,348-6,177
Cash from financing-3,493-359-1,513
Depreciation and amortisation3,6513,4003,750+7.4%
Share-based compensation152146175+4.1%
Buybacks41.016.025.0+156.2%
Dividends paid2,684821588+227.0%
Dividend per share$4.99$1.50$1.08+232.5%
Diluted shares, weighted584m579m581m+0.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity22,18020,30221,640+9.3%
Non-controlling interestn/an/a0.7
Debt5,1095,8165,175-12.2%
Operating lease liabilities558n/an/a
Finance lease liabilities213n/an/a
Other liabilities10,1769,68610,308+5.1%
Total liabilities and equity38,23635,80537,125+6.8%
Fixed assets28,42628,59930,365-0.6%
Cash and equivalents5,2093,3292,028+56.5%
Receivables2,3351,5221,619+53.4%
Inventory584629767-7.2%
Other assets1,6821,7262,346-2.5%
Total assets38,23635,80537,125+6.8%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.