greeksoup/ stock research

Elanco Animal Health (ELAN) FY2025 results: revenue $4.7 billion, up 6.2% on the year

Elanco Animal Health Inc. (ELAN) reported revenue of $4.7 billion for fiscal 2025, the year ended 31 December 2025, up 6.2% on the year before. Net income was -$232 million, and diluted earnings per share $-0.47. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.

Revenue
$4.7 billion
+6.2% on the year
FY2018FY2025
Operating margin
n/a
11.0% a year earlier
FY2018FY2025
Net income
-$232 million
FY2018FY2025
Diluted EPS
-$0.47
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 raised, 13 new.

  • Fourth quarter revenue rose 12%: Fourth-quarter revenue was $1,144 million, up 12% as reported and 9% in organic constant currency, which management called the 10th consecutive quarter of underlying growth.
  • Full-year revenue reached $4,715 million: Full-year revenue was $4,715 million, up 6% as reported and 7% in organic constant currency. Full-year reported net loss was $232 million; adjusted EPS was $0.94.
  • Growth spanned all business quadrants: Management said 2025 growth covered all four business quadrants, with price and volume contributions, and nine of the top 10 countries grew.
  • Innovation revenue reached $892 million: The company reported 2025 innovation revenue of $892 million and said it delivered all 'Big 6' blockbuster potential products by the end of 2025.
  • Restructuring charges of $155 million: Of $155 million in restructuring charges, $116 million is expected cash severance; $39 million is non-cash impairment tied to exiting facilities in Monheim, Germany and Kansas City, Kansas.
Read the Q4 FY2025 earnings call summary

From this 10-K

Elanco Animal Health makes medicines, vaccines and other products that prevent and treat disease in pets and farm animals. Its products are sold in more than 90 countries under approximately 200 brands, mainly for dogs and cats and for cattle, poultry, swine and sheep. It reports a single segment, and the U.S. is its largest market; its largest markets outside it are Brazil, the United Kingdom and China.

Elanco Animal Health Inc., the 10-K for 2025

Elanco Animal Health makes medicines, vaccines and other products that prevent and treat disease in pets and farm animals. Its products are sold in more than 90 countries under approximately 200 brands, mainly for dogs and cats and for cattle, poultry, swine and sheep. It reports a single segment, and the U.S. is its largest market; its largest markets outside it are Brazil, the United Kingdom and China.

Where it came from

The business dates back to 1954 as a unit of Eli Lilly and Company. It became an independently incorporated company on September 18, 2018 and completed its separation from Lilly in March 2019. In August 2020 it acquired Bayer Animal Health, which the company describes as the largest acquisition in the industry's history, and which brought a better balance between pet and farm animal products and between the U.S. and international markets.

Pet health

The pet business focuses on parasiticides, dermatology, vaccines and pain medicines. The Advantage Family and Seresto, a flea and tick collar that works for up to 8 months, are sold over the counter, alongside the company's prescription parasiticides. Credelio Quattro, launched in January 2025, is a monthly chewable tablet for dogs that protects against fleas, ticks, heartworms and several intestinal worms. Zenrelia, a once-daily JAK inhibitor tablet for itching and atopic dermatitis in dogs, launched in the U.S. after FDA approval in September 2024. Other pet products include Galliprant for osteoarthritis pain, the Drontal dewormers and the Tru Family of vaccines. In December 2025 the USDA approved Befrena, a monoclonal antibody injection for allergic and atopic dermatitis in dogs.

Farm animals

Farm animal products include medicated feed additives, injectable antibiotics, vaccines, insecticides and enzymes. Rumensin improves feed and milk production efficiency in cattle, Maxiban and Monteban prevent coccidiosis in broiler chickens, and Experior reduces ammonia gas emissions from cattle. Bovaer is a feed ingredient that reduces methane from lactating dairy cattle, which U.S. producers began feeding in the third quarter of 2024. The five top-selling products and families in 2025 were Advantage, Seresto, Credelio, Rumensin and Maxiban / Monteban.

Selling and making

More than 2,200 sales representatives call on veterinarians, farm animal producers and resellers. Pet products go mainly through third-party distributors and retailers, including e-commerce, and directly to veterinarians, while farm animal products go through distributors and directly to beef, dairy, pork and poultry operations. Its largest customer is an affiliate of Cencora, a third-party veterinary distributor. Pet parasiticide sales are concentrated in the first half of the year, during the Northern Hemisphere flea and tick season. Products are made at 16 company-run sites, including Clinton and Terre Haute in Indiana and Elwood, Kansas, and at approximately 140 contract manufacturers.

People

At December 31, 2025 the company employed approximately 9,400 full time and approximately 500 fixed-duration employees, approximately 30% of them in the U.S., with over 1,000 in research and development and regulatory affairs. Its research headquarters are in Indianapolis.

From Elanco Animal Health's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 24 February 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue4,7154,4394,417+6.2%
Cost of revenue2,1222,0031,931+5.9%
Gross profit2,5932,4362,486+6.4%
Gross margin55.0%54.9%56.3%
Research and development368344327+7.0%
Selling, general and administrative1,4301,3141,285+8.8%
Operating incomen/a488-1,195
Operating marginn/a11.0%-27.1%
Interest expensen/an/a277
Pre-tax income-224488-1,195
Income tax8.015036.0-94.7%
Effective tax raten/a30.7%n/a
Net income-232338-1,231
Net margin-4.9%7.6%-27.9%
Diluted EPS-$0.47$0.68-$2.50
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow560541271+3.5%
Capital expenditure276147140+87.8%
Free cash flow284394131-27.9%
Free cash flow margin6.0%8.9%3.0%
Cash from investing-2791,158-169
Cash from financing-275-1,492-83.0
Depreciation and amortisation680662694+2.7%
Share-based compensation68.055.046.0+23.6%
Diluted shares, weighted496m497m492m-0.2%
Shares outstanding at period end497m494m493m+0.5%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity6,5476,0966,223+7.4%
Debt3,7624,3215,774-12.9%
Operating lease liabilities86.092.0110-6.5%
Finance lease liabilities2390.0n/a
Other liabilities2,7242,1052,255+29.4%
Total liabilities and equity13,35812,61414,362+5.9%
Fixed assets1,4099931,026+41.9%
Goodwill4,7794,4145,094+8.3%
Intangible assets3,4083,6814,494-7.4%
Cash and equivalents545468352+16.5%
Receivables873805842+8.4%
Inventory1,7371,5741,735+10.4%
Other assets607679819-10.6%
Total assets13,35812,61414,362+5.9%

10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.