Elanco Animal Health (ELAN) FY2025 results: revenue $4.7 billion, up 6.2% on the year
Elanco Animal Health Inc. (ELAN) reported revenue of $4.7 billion for fiscal 2025, the year ended 31 December 2025, up 6.2% on the year before. Net income was -$232 million, and diluted earnings per share $-0.47. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 13 new.
- Fourth quarter revenue rose 12%: Fourth-quarter revenue was $1,144 million, up 12% as reported and 9% in organic constant currency, which management called the 10th consecutive quarter of underlying growth.
- Full-year revenue reached $4,715 million: Full-year revenue was $4,715 million, up 6% as reported and 7% in organic constant currency. Full-year reported net loss was $232 million; adjusted EPS was $0.94.
- Growth spanned all business quadrants: Management said 2025 growth covered all four business quadrants, with price and volume contributions, and nine of the top 10 countries grew.
- Innovation revenue reached $892 million: The company reported 2025 innovation revenue of $892 million and said it delivered all 'Big 6' blockbuster potential products by the end of 2025.
- Restructuring charges of $155 million: Of $155 million in restructuring charges, $116 million is expected cash severance; $39 million is non-cash impairment tied to exiting facilities in Monheim, Germany and Kansas City, Kansas.
From this 10-K
Elanco Animal Health makes medicines, vaccines and other products that prevent and treat disease in pets and farm animals. Its products are sold in more than 90 countries under approximately 200 brands, mainly for dogs and cats and for cattle, poultry, swine and sheep. It reports a single segment, and the U.S. is its largest market; its largest markets outside it are Brazil, the United Kingdom and China.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,715 | 4,439 | 4,417 | +6.2% | |
| Cost of revenue | 2,122 | 2,003 | 1,931 | +5.9% | |
| Gross profit | 2,593 | 2,436 | 2,486 | +6.4% | |
| Gross margin | 55.0% | 54.9% | 56.3% | ||
| Research and development | 368 | 344 | 327 | +7.0% | |
| Selling, general and administrative | 1,430 | 1,314 | 1,285 | +8.8% | |
| Operating income | n/a | 488 | -1,195 | ||
| Operating margin | n/a | 11.0% | -27.1% | ||
| Interest expense | n/a | n/a | 277 | ||
| Pre-tax income | -224 | 488 | -1,195 | ||
| Income tax | 8.0 | 150 | 36.0 | -94.7% | |
| Effective tax rate | n/a | 30.7% | n/a | ||
| Net income | -232 | 338 | -1,231 | ||
| Net margin | -4.9% | 7.6% | -27.9% | ||
| Diluted EPS | -$0.47 | $0.68 | -$2.50 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 560 | 541 | 271 | +3.5% | |
| Capital expenditure | 276 | 147 | 140 | +87.8% | |
| Free cash flow | 284 | 394 | 131 | -27.9% | |
| Free cash flow margin | 6.0% | 8.9% | 3.0% | ||
| Cash from investing | -279 | 1,158 | -169 | ||
| Cash from financing | -275 | -1,492 | -83.0 | ||
| Depreciation and amortisation | 680 | 662 | 694 | +2.7% | |
| Share-based compensation | 68.0 | 55.0 | 46.0 | +23.6% | |
| Diluted shares, weighted | 496m | 497m | 492m | -0.2% | |
| Shares outstanding at period end | 497m | 494m | 493m | +0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 6,547 | 6,096 | 6,223 | +7.4% | |
| Debt | 3,762 | 4,321 | 5,774 | -12.9% | |
| Operating lease liabilities | 86.0 | 92.0 | 110 | -6.5% | |
| Finance lease liabilities | 239 | 0.0 | n/a | ||
| Other liabilities | 2,724 | 2,105 | 2,255 | +29.4% | |
| Total liabilities and equity | 13,358 | 12,614 | 14,362 | +5.9% | |
| Fixed assets | 1,409 | 993 | 1,026 | +41.9% | |
| Goodwill | 4,779 | 4,414 | 5,094 | +8.3% | |
| Intangible assets | 3,408 | 3,681 | 4,494 | -7.4% | |
| Cash and equivalents | 545 | 468 | 352 | +16.5% | |
| Receivables | 873 | 805 | 842 | +8.4% | |
| Inventory | 1,737 | 1,574 | 1,735 | +10.4% | |
| Other assets | 607 | 679 | 819 | -10.6% | |
| Total assets | 13,358 | 12,614 | 14,362 | +5.9% |
10-K for the year ended 31 December 2025, filed 24 February 2026: the filing.