greeksoup/ stock research

Estee Lauder Companies (EL) FY2022 results: revenue $17.7 billion, up 9.4% on the year

Estee Lauder Companies Inc. (EL) reported revenue of $17.7 billion for fiscal 2022, the year ended 30 June 2022, up 9.4% on the year before. Net income was $2.4 billion, down 16.7%, and diluted earnings per share $6.55. The figures are the company's own, from the 10-K it filed with the SEC on 24 August 2022.

Revenue
$17.7 billion
+9.4% on the year
FY2015FY2022
Operating margin
17.9%
16.1% a year earlier
FY2015FY2022
Net income
$2.4 billion
-16.7% on the year
FY2015FY2022
Diluted EPS
$6.55
-15.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue17,73716,21514,294+9.4%
Cost of revenue4,3053,8343,552+12.3%
Gross profit13,43212,38110,742+8.5%
Gross margin75.7%76.4%75.2%
Selling, general and administrative9,8889,3718,637+5.5%
Operating income3,1702,618606+21.1%
Operating margin17.9%16.1%4.2%
Interest expense167173161-3.5%
Pre-tax income3,0363,3311,046-8.9%
Income tax628456350+37.7%
Effective tax rate20.7%13.7%33.5%
Net income2,3902,870684-16.7%
Net margin13.5%17.7%4.8%
Diluted EPS$6.55$7.79$1.86-15.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3,0403,6312,280-16.3%
Capital expenditure1,040637623+63.3%
Free cash flow2,0002,9941,657-33.2%
Free cash flow margin11.3%18.5%11.6%
Cash from investing-945-1,864-1,698
Cash from financing-3,036-1,8921,461
Depreciation and amortisation727651611+11.7%
Share-based compensation331327213+1.2%
Buybacks2,309733893+215.0%
Dividends paid840753503+11.6%
Dividend per share$2.33$2.07$1.39+12.6%
Diluted shares, weighted365m368m367m-0.9%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity5,5906,0573,935-7.7%
Non-controlling interest0.034.027.0
Redeemable equity8428570.0-1.8%
Debt5,4125,5696,136-2.8%
Operating lease liabilities1,8682,1512,278-13.2%
Finance lease liabilities10.027.05.0-63.0%
Other liabilities7,1887,2765,400-1.2%
Total liabilities and equity20,91021,97117,781-4.8%
Fixed assets2,6502,2802,055+16.2%
Goodwill2,5212,6161,401-3.6%
Intangible assets3,4284,0952,338-16.3%
Cash and equivalents3,9574,9585,022-20.2%
Receivables1,6291,7021,194-4.3%
Inventory2,9202,5052,062+16.6%
Other assets3,8053,8153,709-0.3%
Total assets20,91021,97117,781-4.8%

10-K for the year ended 30 June 2022, filed 24 August 2022: the filing.