greeksoup/ stock research

Everest Group (EG) FY2021 results: revenue $11.9 billion, up 23.6% on the year

Everest Group, Ltd. (EG) reported revenue of $11.9 billion for fiscal 2021, the year ended 31 December 2021, up 23.6% on the year before. Net income was $1.4 billion, up 426.8%, and diluted earnings per share $34.62. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$11.9 billion
+23.6% on the year
FY2014FY2021
Operating margin
13.0%
6.1% a year earlier
FY2014FY2021
Net income
$1.4 billion
+426.8% on the year
FY2014FY2021
Diluted EPS
$34.62
+170.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue11,8669,5988,231+23.6%
Operating income1,5465851,099+164.1%
Operating margin13.0%6.1%13.4%
Interest expensen/an/a31.7
Pre-tax income1,5465851,099+164.1%
Income tax16771.089.5+135.2%
Effective tax rate10.8%12.1%8.1%
Net income1,379262766+426.8%
Net margin11.6%2.7%9.3%
Diluted EPS$34.62$12.78$24.70+170.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow3,8332,8741,852+33.4%
Cash from investing-3,869-3,683-1,412
Cash from financing674800-276-15.7%
Share-based compensation43.039.034.0+10.3%
Buybacks22520024.6+12.6%
Dividends paid247249234-1.0%
Dividend per share$6.20$6.20$5.750.0%
Diluted shares, weighted39mn/an/a
Shares outstanding at period end70m70m69m+0.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity10,1399,7269,133+4.2%
Other liabilities28,04622,98518,191+22.0%
Total liabilities and equity38,18532,71227,324+16.7%
Investments3.01.21.7+149.2%
Cash and equivalents1,441802808+79.7%
Other assets36,74131,90926,514+15.1%
Total assets38,18532,71227,324+16.7%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.