greeksoup/ stock research

Encore Capital Group (ECPG) FY2021 results: revenue $1.6 billion, up 7.5% on the year

Encore Capital Group Inc. (ECPG) reported revenue of $1.6 billion for fiscal 2021, the year ended 31 December 2021, up 7.5% on the year before. Net income was $351 million, up 65.6%, and diluted earnings per share $11.26. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$1.6 billion
+7.5% on the year
FY2014FY2021
Operating margin
39.2%
35.5% a year earlier
FY2014FY2021
Net income
$351 million
+65.6% on the year
FY2014FY2021
Diluted EPS
$11.26
+68.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,6141,5011,406+7.5%
Operating income633534446+18.7%
Operating margin39.2%35.5%31.8%
Interest expense170209218-19.0%
Pre-tax income437283201+54.3%
Income tax85.370.432.3+21.3%
Effective tax rate19.5%24.9%16.1%
Net income351212168+65.6%
Net margin21.7%14.1%11.9%
Diluted EPS$11.26$6.68$5.33+68.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow303313245-3.1%
Capital expenditure33.434.639.6-3.5%
Free cash flow270278205-3.1%
Free cash flow margin16.7%18.5%14.6%
Cash from investing34082.8-202+310.4%
Cash from financing-656-403-19.8
Depreciation and amortisation50.142.841.0+17.1%
Share-based compensation18.316.612.6+10.7%
Buybacks3910.00.0
Diluted shares, weighted31m32m31m-1.8%
Shares outstanding at period end25m31m31m-21.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,1851,2181,022-2.7%
Non-controlling interest0.02.53.2
Redeemable equityn/an/a0.0
Debt3,0563,3733,586-9.4%
Other liabilities367271298+35.5%
Total liabilities and equity4,6084,8654,910-5.3%
Fixed assets120127120-5.8%
Goodwill898907884-1.0%
Intangible assets36.345.051.4-19.3%
Cash and equivalents190189192+0.2%
Other assets3,3653,5963,662-6.4%
Total assets4,6084,8654,910-5.3%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.