EchoStar (ECHO) FY2025 results: revenue $15.0 billion, down 5.2% on the year
EchoStar Corp. (ECHO) reported revenue of $15.0 billion for fiscal 2025, the year ended 31 December 2025, down 5.2% on the year before. Net income was -$14.5 billion, and diluted earnings per share $-50.41. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
From this 10-K
EchoStar is a holding company organised in October 2007 under the laws of Nevada, with its Class A common stock traded on NASDAQ under the symbol SATS and its offices in Englewood, Colorado. It reports four segments: Pay-TV, Wireless, Broadband and Satellite Services, and Other. The year was dominated by a Federal Communications Commission review of its compliance with the build-out milestones and other obligations attached to its federal spectrum licences, which led to the sale of a large part of that spectrum.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 15,005 | 15,826 | 17,016 | -5.2% | |
| Cost of revenue | 9,445 | 10,136 | 9,510 | -6.8% | |
| Gross profit | 5,560 | 5,690 | 7,505 | -2.3% | |
| Gross margin | 37.1% | 36.0% | 44.1% | ||
| Research and development | 68.0 | 91.0 | 110 | -25.3% | |
| Selling, general and administrative | 2,380 | 2,427 | 2,989 | -1.9% | |
| Operating income | -17,723 | -304 | -278 | ||
| Operating margin | -118.1% | -1.9% | -1.6% | ||
| Interest expense | n/a | n/a | 90.4 | ||
| Pre-tax income | -18,893 | -75.6 | -1,932 | ||
| Income tax | -4,386 | 48.9 | -297 | ||
| Net income | -14,497 | -120 | -1,702 | ||
| Net margin | -96.6% | -0.8% | -10.0% | ||
| Diluted EPS | -$50.41 | -$0.44 | -$6.28 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | -99.4 | 1,253 | 2,433 | ||
| Capital expenditure | 966 | 1,545 | 3,101 | -37.5% | |
| Free cash flow | -1,065 | -292 | -668 | ||
| Free cash flow margin | -7.1% | -1.8% | -3.9% | ||
| Cash from investing | -1,405 | -3,048 | -2,809 | ||
| Cash from financing | -910 | 4,484 | -277 | ||
| Depreciation and amortisation | 1,586 | 1,930 | 1,598 | -17.9% | |
| Share-based compensation | 36.3 | 36.4 | 51.5 | -0.3% | |
| Buybacks | 48.5 | n/a | n/a | ||
| Diluted shares, weighted | 288m | 274m | 271m | +4.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 5,766 | 20,191 | 19,880 | -71.4% | |
| Non-controlling interest | 46.2 | 53.9 | 69.7 | -14.2% | |
| Debt | 25,980 | 26,603 | 22,764 | -2.3% | |
| Operating lease liabilities | 4,137 | 3,211 | 3,121 | +28.8% | |
| Finance lease liabilities | 2.5 | 36.8 | 67.2 | -93.1% | |
| Other liabilities | 7,085 | 10,842 | 11,207 | -34.7% | |
| Total liabilities and equity | 43,016 | 60,939 | 57,109 | -29.4% | |
| Fixed assets | 2,244 | 9,187 | 9,562 | -75.6% | |
| Goodwill | 0.0 | 0.0 | 0.0 | ||
| Intangible assets | 54.4 | 74.7 | 173 | -27.2% | |
| Investments | 1,101 | 1,254 | 1,098 | -12.2% | |
| Cash and equivalents | 1,883 | 4,305 | 1,821 | -56.3% | |
| Receivables | 1,274 | 1,199 | 1,122 | +6.3% | |
| Inventory | 381 | 455 | 665 | -16.4% | |
| Other assets | 36,080 | 44,463 | 42,668 | -18.9% | |
| Total assets | 43,016 | 60,939 | 57,109 | -29.4% |
10-K for the year ended 31 December 2025, filed 2 March 2026: the filing.