greeksoup/ stock research

Dynatrace (DT) FY2025 results: revenue $1.7 billion, up 18.7% on the year

Dynatrace, Inc. (DT) reported revenue of $1.7 billion for fiscal 2025, the year ended 31 March 2025, up 18.7% on the year before. Net income was $484 million, up 212.8%, and diluted earnings per share $1.59. The figures are the company's own, from the 10-K it filed with the SEC on 22 May 2025.

Revenue
$1.7 billion
+18.7% on the year
FY2018FY2025
Operating margin
10.6%
9.0% a year earlier
FY2018FY2025
Net income
$484 million
+212.8% on the year
FY2018FY2025
Diluted EPS
$1.59
+205.8% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,6991,4311,159+18.7%
Cost of revenue320266223+20.2%
Gross profit1,3781,164936+18.4%
Gross margin81.2%81.4%80.8%
Research and development385305218+26.2%
Operating income17912892.8+39.7%
Operating margin10.6%9.0%8.0%
Interest expense1.01.48.6-28.6%
Pre-tax income22315590.0+44.2%
Income tax-2600.3-18.0
Effective tax rate-116.5%0.2%-20.0%
Net income484155108+212.8%
Net margin28.5%10.8%9.3%
Diluted EPS$1.59$0.52$0.37+205.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow459378355+21.5%
Capital expenditure26.126.521.5-1.3%
Free cash flow433352333+23.2%
Free cash flow margin25.5%24.6%28.8%
Cash from investing-69.3-193-21.5
Cash from financing-15250.7-232
Depreciation and amortisation48.154.912.5-12.3%
Share-based compensation272209147+30.1%
Buybacks1730.00.0
Diluted shares, weighted304m299m292m+1.4%
Shares outstanding at period end300m297m290m+1.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity2,6212,0151,605+30.1%
Debt0.00.00.0
Operating lease liabilities61.454.059.5+13.6%
Other liabilities1,4571,3401,101+8.7%
Total liabilities and equity4,1403,4102,765+21.4%
Fixed assets61.553.353.6+15.4%
Goodwill1,3361,3351,282+0.1%
Intangible assets25.551.063.6-49.9%
Investments1481040.0+41.8%
Cash and equivalents1,017779555+30.6%
Receivables624603443+3.6%
Other assets927484368+91.5%
Total assets4,1403,4102,765+21.4%

10-K for the year ended 31 March 2025, filed 22 May 2025: the filing.