Domino's Pizza (DPZ) FY2025 results: revenue $4.9 billion, up 5.0% on the year
Domino's Pizza, Inc. (DPZ) reported revenue of $4.9 billion for fiscal 2025, the year ended 28 December 2025, up 5.0% on the year before. Net income was $602 million, up 3.0%, and diluted earnings per share $17.57. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised.
- Income from operations rose 8.0%: Income from operations was $295.7 million, up 8.0%, or 7.3% excluding a $1.9 million favorable currency effect on international royalties. Fiscal 2025 income from operations rose 8.5% to $954.0 million.
- U.S. same store sales up 3.7%: U.S. same store sales grew 3.7% in the quarter, with company-owned stores up 2.7% and franchise stores up 3.7%. Fiscal 2025 U.S. same store sales grew 3.0%.
- International same store sales up 0.7%: International same store sales grew 0.7% excluding currency in the quarter, after 2.7% a year earlier. Fiscal 2025 international growth was 1.9%.
- Company-owned store margin fell 5.4 points: Company-owned store gross margin was 10.1% against 15.5%, down 5.4 points. Fiscal 2025 margin was 14.3% against 16.7%.
- Global net store growth of 392: Global net store growth was 392 in the quarter and 776 in fiscal 2025. The store count at December 28, 2025 was 22,142.
From this 10-K
Domino's is the largest pizza company in the world, with more than 22,100 locations in over 90 markets at 28 December 2025, run on two service models, delivery and carryout. It has been selling food since 1960, took the Domino's Pizza name in 1965 and opened its first franchised store in 1967. It is primarily a franchisor: approximately 99% of stores worldwide are owned and operated by independent franchisees. It earns royalties as a percentage of franchisee sales, sells food and other products to franchisees through its own supply chain in the United States and Canada, and operates a small number of company-owned stores. Three segments are reported: U.S. stores, international franchise and supply chain.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,940 | 4,706 | 4,479 | +5.0% | |
| Cost of revenue | 2,966 | 2,858 | 2,752 | +3.8% | |
| Gross profit | 1,974 | 1,849 | 1,727 | +6.8% | |
| Gross margin | 40.0% | 39.3% | 38.6% | ||
| Operating income | 954 | 879 | 820 | +8.5% | |
| Operating margin | 19.3% | 18.7% | 18.3% | ||
| Interest expense | 196 | 196 | 196 | +0.1% | |
| Pre-tax income | 770 | 722 | 652 | +6.7% | |
| Income tax | 169 | 138 | 133 | +22.2% | |
| Effective tax rate | 21.9% | 19.1% | 20.4% | ||
| Net income | 602 | 584 | 519 | +3.0% | |
| Net margin | 12.2% | 12.4% | 11.6% | ||
| Diluted EPS | $17.57 | $16.69 | $14.66 | +5.3% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 792 | 625 | 591 | +26.8% | |
| Capital expenditure | 121 | 113 | 105 | +6.8% | |
| Free cash flow | 672 | 512 | 485 | +31.2% | |
| Free cash flow margin | 13.6% | 10.9% | 10.8% | ||
| Cash from investing | -70.2 | -31.2 | -107 | ||
| Cash from financing | -752 | -532 | -476 | ||
| Depreciation and amortisation | 88.8 | 87.7 | 80.6 | +1.2% | |
| Share-based compensation | 44.6 | 43.3 | 37.5 | +3.2% | |
| Buybacks | 358 | 330 | 269 | +8.5% | |
| Dividends paid | 237 | 210 | 170 | +12.8% | |
| Dividend per share | $6.96 | $6.04 | $4.84 | +15.2% | |
| Diluted shares, weighted | 34m | 35m | 35m | -2.2% | |
| Shares outstanding at period end | 34m | 34m | 35m | -1.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -3,901 | -3,962 | -4,070 | ||
| Debt | 4,817 | 4,975 | 4,990 | -3.2% | |
| Operating lease liabilities | 184 | 182 | 180 | +1.1% | |
| Finance lease liabilities | 56.0 | 61.2 | 68.7 | -8.5% | |
| Other liabilities | 561 | 481 | 507 | +16.7% | |
| Total liabilities and equity | 1,716 | 1,737 | 1,675 | -1.2% | |
| Fixed assets | 324 | 301 | 304 | +7.6% | |
| Goodwill | 10.7 | 11.6 | 11.7 | -7.4% | |
| Investments | 25.0 | 20.6 | 16.7 | +21.0% | |
| Cash and equivalents | 126 | 186 | 114 | -32.5% | |
| Receivables | 316 | 309 | 283 | +2.2% | |
| Inventory | 79.2 | 70.9 | 83.0 | +11.7% | |
| Other assets | 836 | 837 | 862 | -0.2% | |
| Total assets | 1,716 | 1,737 | 1,675 | -1.2% |
10-K for the year ended 28 December 2025, filed 23 February 2026: the filing.