Dover (DOV) FY2025 results: revenue $8.1 billion, up 4.5% on the year
Dover Corp. (DOV) reported revenue of $8.1 billion for fiscal 2025, the year ended 31 December 2025, up 4.5% on the year before. Net income was $1.1 billion, down 59.4%, and diluted earnings per share $7.94. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Fourth quarter revenue rose 9%: Revenue was $2,099 million in the fourth quarter, up 9% (+5% organic). GAAP diluted EPS was $2.01, up 17%, and adjusted diluted EPS was $2.51, up 14%.
- Full year adjusted EPS rose 16%: Full year 2025 revenue was $8.1 billion, up 4% (+2% organic). GAAP diluted EPS was $7.97, down 21%, mainly because of the prior-year De-Sta-Co gain. Adjusted diluted EPS was $9.61, up 16%.
- Pumps & Process Solutions organic growth led: Pumps & Process Solutions organic growth was 10.7% in the fourth quarter and 6.7% for the year. Segment revenue was $583.6 million in the quarter, with segment earnings margin of 29.5%.
- Total bookings rose 10% in quarter: Total bookings were $2,139.7 million in the fourth quarter, against $1,939.5 million a year earlier. For 2025, bookings were $8,137.6 million, against $7,675.7 million.
- Full year segment margin reached 23.1%: Total segment earnings margin was 22.8% in the fourth quarter, against 22.2%, and 23.1% for 2025, against 21.7%. Adjusted segment EBITDA margin was 25.0% for the year, against 23.6%.
From this 10-K
Dover is a diversified global manufacturer supplying equipment and components, consumable supplies, aftermarket parts, software and support services through five operating segments. It was incorporated in Delaware in 1947, became a publicly traded company in 1955, is headquartered in Downers Grove, Illinois and employs approximately 24,000 people worldwide. The segments are grouped around businesses with similar models, routes to market, product categories and manufacturing practices. In October 2024 the company sold Environmental Solutions Group, an operating company inside Engineered Products, and reports its earlier results as discontinued operations.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 8,093 | 7,746 | 7,684 | +4.5% | |
| Cost of revenue | 4,874 | 4,787 | 4,817 | +1.8% | |
| Gross profit | 3,218 | 2,959 | 2,868 | +8.8% | |
| Gross margin | 39.8% | 38.2% | 37.3% | ||
| Research and development | 165 | 150 | 139 | +10.5% | |
| Selling, general and administrative | 1,845 | 1,752 | 1,648 | +5.3% | |
| Operating income | 1,373 | 1,206 | 1,219 | +13.8% | |
| Operating margin | 17.0% | 15.6% | 15.9% | ||
| Interest expense | 110 | 131 | 131 | -16.3% | |
| Pre-tax income | 1,374 | 1,757 | 1,123 | -21.8% | |
| Income tax | 277 | 357 | 179 | -22.5% | |
| Effective tax rate | 20.1% | 20.3% | 16.0% | ||
| Net income | 1,094 | 2,697 | 1,057 | -59.4% | |
| Net margin | 13.5% | 34.8% | 13.8% | ||
| Diluted EPS | $7.94 | $19.45 | $7.52 | -59.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,334 | 748 | 1,336 | +78.2% | |
| Capital expenditure | 220 | 168 | 183 | +31.5% | |
| Free cash flow | 1,113 | 581 | 1,153 | +91.7% | |
| Free cash flow margin | 13.8% | 7.5% | 15.0% | ||
| Cash from investing | n/a | n/a | -727 | ||
| Cash from financing | -625 | -1,272 | -568 | ||
| Depreciation and amortisation | 380 | 338 | 305 | +12.4% | |
| Share-based compensation | 44.0 | 40.4 | 30.8 | +9.0% | |
| Buybacks | 541 | 500 | 0.0 | +8.1% | |
| Dividends paid | 283 | 283 | 284 | -0.0% | |
| Dividend per share | $2.07 | $2.05 | $2.03 | +1.0% | |
| Diluted shares, weighted | 138m | 139m | 141m | -0.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,405 | 6,954 | 5,107 | +6.5% | |
| Debt | 3,346 | 2,945 | 3,460 | +13.6% | |
| Operating lease liabilities | 194 | 175 | 171 | +11.2% | |
| Finance lease liabilities | 5.1 | 5.6 | 5.9 | -8.2% | |
| Other liabilities | 2,471 | 2,430 | 2,605 | +1.7% | |
| Total liabilities and equity | 13,422 | 12,509 | 11,349 | +7.3% | |
| Fixed assets | 1,120 | 988 | 978 | +13.3% | |
| Goodwill | 5,430 | 4,906 | 4,638 | +10.7% | |
| Intangible assets | 1,760 | 1,581 | 1,445 | +11.3% | |
| Cash and equivalents | 1,677 | 1,845 | 399 | -9.1% | |
| Receivables | 1,371 | 1,354 | 1,321 | +1.3% | |
| Inventory | 1,273 | 1,145 | 1,144 | +11.2% | |
| Other assets | 792 | 691 | 1,424 | +14.7% | |
| Total assets | 13,422 | 12,509 | 11,349 | +7.3% |
10-K for the year ended 31 December 2025, filed 13 February 2026: the filing.