greeksoup/ stock research

Doximity (DOCS) FY2021 results: revenue $207 million, up 77.8% on the year

Doximity, Inc. (DOCS) reported revenue of $207 million for fiscal 2021, the year ended 31 March 2021, up 77.8% on the year before. Net income was $50 million, up 68.8%, and diluted earnings per share $0.23. The figures are the company's own, from the 10-K it filed with the SEC on 27 May 2022.

Revenue
$207 million
+77.8% on the year
FY2020FY2021
Operating margin
25.8%
19.0% a year earlier
FY2020FY2021
Net income
$50 million
+68.8% on the year
FY2020FY2021
Diluted EPS
$0.23
+76.9% on the year
FY2020FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020On the yearLast 8 years
Revenue207116+77.8%
Cost of revenue31.214.9+109.4%
Gross profit176101+73.1%
Gross margin84.9%87.2%
Research and development43.932.4+35.3%
Operating income53.322.2+140.5%
Operating margin25.8%19.0%
Pre-tax income57.823.5+145.7%
Income tax7.6-6.2
Effective tax rate13.1%-26.5%
Net income50.229.7+68.8%
Net margin24.3%25.5%
Diluted EPS$0.23$0.13+76.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020On the yearLast 8 years
Operating cash flow83.026.2+216.7%
Capital expenditure0.20.3-14.0%
Free cash flow82.725.9+219.2%
Free cash flow margin40.0%22.3%
Cash from investing-70.4-13.1
Cash from financing5.41.7+214.5%
Depreciation and amortisation3.70.9+311.3%
Share-based compensation7.32.4+208.2%
Buybacks2.00.0
Diluted shares, weighted95m82m+16.4%
Shares outstanding at period end83mn/a

Balance sheet

$ millionFY2021FY2020On the yearLast 8 years
Shareholders' equity66.71.1+5,775.3%
Redeemable equity81.581.50.0%
Debt0.0n/a
Operating lease liabilities0.3n/a
Other liabilities103n/a
Total liabilities and equity252n/a
Fixed assets7.6n/a
Goodwill18.9n/a
Intangible assets9.6n/a
Securities held for sale or to maturity93.1n/a
Cash and equivalents66.448.4+37.1%
Receivables50.3n/a
Other assets5.8n/a
Total assets252n/a

10-K for the year ended 31 March 2021, filed 27 May 2022: the filing.