greeksoup/ stock research

DigitalOcean Holdings (DOCN) FY2024 results: revenue $781 million, up 12.7% on the year

DigitalOcean Holdings, Inc. (DOCN) reported revenue of $781 million for fiscal 2024, the year ended 31 December 2024, up 12.7% on the year before. Net income was $84 million, up 335.3%, and diluted earnings per share $0.89. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2025.

Revenue
$781 million
+12.7% on the year
FY2019FY2024
Operating margin
11.7%
1.7% a year earlier
FY2019FY2024
Net income
$84 million
+335.3% on the year
FY2019FY2024
Diluted EPS
$0.89
+345.0% on the year
FY2019FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue781693576+12.7%
Cost of revenue315295212+6.5%
Gross profit466397364+17.2%
Gross margin59.7%57.4%63.2%
Research and development142137144+4.1%
Operating income91.011.9-25.7+665.0%
Operating margin11.7%1.7%-4.5%
Interest expense9.18.98.4+1.9%
Pre-tax income97.726.8-23.9+264.9%
Income tax13.27.43.9+79.3%
Effective tax rate13.5%27.5%n/a
Net income84.519.4-27.8+335.3%
Net margin10.8%2.8%-4.8%
Diluted EPS$0.89$0.20-$0.28+345.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow283235195+20.3%
Capital expenditure178119106+49.3%
Free cash flow10511688.8-9.6%
Free cash flow margin13.4%16.7%15.4%
Cash from investing-94.8401-1,148
Cash from financing-76.4-469-610
Depreciation and amortisation130118102+10.3%
Share-based compensation90.588.3106+2.5%
Buybacks59.8488600-87.8%
Diluted shares, weighted95m96m101m-2.0%
Shares outstanding at period end92m90m97m+2.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity-203-31447.6
Redeemable equityn/a0.00.0
Debt1,4851,4781,470+0.5%
Operating lease liabilities13091.2108+43.1%
Finance lease liabilitiesn/a4.5n/a
Other liabilities226201190+12.4%
Total liabilities and equity1,6391,4611,816+12.2%
Fixed assets433305273+41.6%
Goodwill349348315+0.1%
Intangible assets118140119-16.0%
Investments0.094.5723
Cash and equivalents428317141+35.1%
Receivables72.562.253.8+16.6%
Other assets239193191+23.8%
Total assets1,6391,4611,816+12.2%

10-K for the year ended 31 December 2024, filed 25 February 2025: the filing.