greeksoup/ stock research

Diodes (DIOD) FY2021 results: revenue $1.8 billion, up 46.9% on the year

Diodes Inc. (DIOD) reported revenue of $1.8 billion for fiscal 2021, the year ended 31 December 2021, up 46.9% on the year before. Net income was $229 million, up 133.2%, and diluted earnings per share $5.00. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2022.

Revenue
$1.8 billion
+46.9% on the year
FY2014FY2021
Operating margin
15.3%
10.9% a year earlier
FY2014FY2021
Net income
$229 million
+133.2% on the year
FY2014FY2021
Diluted EPS
$5.00
+166.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,8051,2291,249+46.9%
Cost of revenue1,135798783+42.2%
Gross profit670431466+55.5%
Gross margin37.1%35.1%37.3%
Research and development11994.388.5+26.4%
Selling, general and administrative258185181+39.3%
Operating income276134201+105.4%
Operating margin15.3%10.9%16.1%
Interest expense7.511.77.9-35.8%
Pre-tax income315120198+161.8%
Income tax78.821.144.1+273.3%
Effective tax rate25.0%17.5%22.3%
Net income22998.1153+133.2%
Net margin12.7%8.0%12.3%
Diluted EPS$5.00$1.88$2.96+166.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow339187230+80.8%
Capital expenditure14175.898.5+86.2%
Free cash flow197111131+77.1%
Free cash flow margin10.9%9.1%10.5%
Cash from investing-144-107-100
Cash from financing-158-54.3-112
Depreciation and amortisation122108110+13.4%
Share-based compensation33.225.320.5+31.5%
Buybacks0.0297n/a
Diluted shares, weighted46m52m52m-12.2%
Shares outstanding at period end45m44m51m+1.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,2379641,106+28.4%
Non-controlling interest65.552.346.4+25.2%
Debt301451111-33.2%
Operating lease liabilities22.327.027.5-17.6%
Finance lease liabilities0.00.00.1-4.2%
Other liabilities568486348+17.0%
Total liabilities and equity2,1941,9791,639+10.9%
Fixed assets582531470+9.7%
Goodwill150158141-5.3%
Intangible assets94.5111120-14.5%
Investments53.524.44.8+119.1%
Cash and equivalents364268258+35.6%
Receivables358320260+12.0%
Inventory349307236+13.5%
Other assets244260149-6.3%
Total assets2,1941,9791,639+10.9%

10-K for the year ended 31 December 2021, filed 18 February 2022: the filing.