greeksoup/ stock research

D.R. Horton (DHI) FY2021 results: revenue $27.8 billion, up 36.7% on the year

D.R. Horton, Inc. (DHI) reported revenue of $27.8 billion for fiscal 2021, the year ended 30 September 2021, up 36.7% on the year before. Net income was $4.2 billion, up 75.9%, and diluted earnings per share $11.41. The figures are the company's own, from the 10-K it filed with the SEC on 18 November 2021.

Revenue
$27.8 billion
+36.7% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$4.2 billion
+75.9% on the year
FY2014FY2021
Diluted EPS
$11.41
+78.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue27,77420,31117,593+36.7%
Cost of revenue19,89915,37313,721+29.4%
Gross profit7,8754,9383,872+59.5%
Gross margin28.4%24.3%22.0%
Selling, general and administrative2,5562,0481,832+24.8%
Pre-tax income5,3562,9832,125+79.6%
Income tax1,165602507+93.4%
Effective tax rate21.8%20.2%23.8%
Net income4,1762,3741,618+75.9%
Net margin15.0%11.7%9.2%
Diluted EPS$11.41$6.41$4.29+78.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5341,422892-62.4%
Capital expenditure93.596.5127-3.1%
Free cash flow4411,325765-66.7%
Free cash flow margin1.6%6.5%4.3%
Cash from investing-252-166-394
Cash from financing-85.1271-490
Depreciation and amortisation82.190.672.0-9.4%
Share-based compensation91.477.873.2+17.5%
Buybacks874360480+142.5%
Dividends paid289256223+13.0%
Dividend per share$0.80$0.70$0.60+14.3%
Diluted shares, weighted366m370m377m-1.2%
Shares outstanding at period end356m364m368m-2.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity14,88611,84010,021+25.7%
Non-controlling interest330282274+17.1%
Debt5,4124,2833,399+26.4%
Other liabilities3,3872,5081,912+35.1%
Total liabilities and equity24,01618,91215,607+27.0%
Fixed assets393684499-42.5%
Goodwill1641641640.0%
Cash and equivalents3,2103,0181,494+6.4%
Other assets20,24915,04713,450+34.6%
Total assets24,01618,91215,607+27.0%

10-K for the year ended 30 September 2021, filed 18 November 2021: the filing.