greeksoup/ stock research

Quest Diagnostics (DGX) FY2021 results: revenue $10.8 billion, up 14.3% on the year

Quest Diagnostics Inc. (DGX) reported revenue of $10.8 billion for fiscal 2021, the year ended 31 December 2021, up 14.3% on the year before. Net income was $2.0 billion, up 39.4%, and diluted earnings per share $15.55. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$10.8 billion
+14.3% on the year
FY2014FY2021
Operating margin
22.1%
20.9% a year earlier
FY2014FY2021
Net income
$2.0 billion
+39.4% on the year
FY2014FY2021
Diluted EPS
$15.55
+48.5% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue10,7889,4377,726+14.3%
Cost of revenue6,5795,8045,037+13.4%
Gross profit4,2093,6332,689+15.9%
Gross margin39.0%38.5%34.8%
Selling, general and administrative1,7271,5501,457+11.4%
Operating income2,3811,9711,231+20.8%
Operating margin22.1%20.9%15.9%
Interest expense152166180-8.4%
Pre-tax income2,5991,8841,076+38.0%
Income tax597460247+29.8%
Effective tax rate23.0%24.4%23.0%
Net income1,9951,431858+39.4%
Net margin18.5%15.2%11.1%
Diluted EPS$15.55$10.47$6.28+48.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,2332,0051,243+11.4%
Capital expenditure403418400-3.6%
Free cash flow1,8301,587843+15.3%
Free cash flow margin17.0%16.8%10.9%
Cash from investing21.0-772-411
Cash from financing-2,540-1,267225
Depreciation and amortisation408361329+13.0%
Share-based compensation79.097.056.0-18.6%
Buybacks2,199325353+576.6%
Dividends paid309297286+4.0%
Diluted shares, weighted128m136m136m-5.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,4446,7595,641-4.7%
Non-controlling interest39.050.046.0-22.0%
Redeemable equity79.082.076.0-3.7%
Debt4,0124,0154,770-0.1%
Operating lease liabilities494499413-1.0%
Finance lease liabilities32.025.030.0+28.0%
Other liabilities2,5112,5961,867-3.3%
Total liabilities and equity13,61114,02612,843-3.0%
Fixed assets1,7071,6271,453+4.9%
Goodwill7,0956,8736,619+3.2%
Intangible assets1,1671,1671,1210.0%
Securities held for sale or to maturity1.012.012.0-91.7%
Cash and equivalents8721,1581,192-24.7%
Receivables1,4381,5201,063-5.4%
Inventory208223123-6.7%
Other assets1,1231,4461,260-22.3%
Total assets13,61114,02612,843-3.0%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.