greeksoup/ stock research

Dell Technologies (DELL) FY2025 results: revenue $95.6 billion, up 8.1% on the year

Dell Technologies Inc. (DELL) reported revenue of $95.6 billion for fiscal 2025, the year ended 31 January 2025, up 8.1% on the year before. Net income was $4.6 billion, up 35.5%, and diluted earnings per share $6.38. The figures are the company's own, from the 10-K it filed with the SEC on 25 March 2025.

Revenue
$95.6 billion
+8.1% on the year
FY2018FY2025
Operating margin
6.5%
6.1% a year earlier
FY2018FY2025
Net income
$4.6 billion
+35.5% on the year
FY2018FY2025
Diluted EPS
$6.38
+38.7% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue95,56788,425102,301+8.1%
Cost of revenue74,31767,35679,615+10.3%
Gross profit21,25021,06922,686+0.9%
Gross margin22.2%23.8%22.2%
Research and development3,0612,8012,779+9.3%
Selling, general and administrative11,95212,85714,136-7.0%
Operating income6,2375,4115,771+15.3%
Operating margin6.5%6.1%5.6%
Interest expense1,3941,5011,222-7.1%
Pre-tax income5,0484,0873,225+23.5%
Income tax472715803-34.0%
Effective tax rate9.4%17.5%24.9%
Net income4,5923,3882,442+35.5%
Net margin4.8%3.8%2.4%
Diluted EPS$6.38$4.60$3.24+38.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow4,5218,6763,565-47.9%
Capital expenditure2,6522,7563,003-3.8%
Free cash flow1,8695,920562-68.4%
Free cash flow margin2.0%6.7%0.5%
Cash from investing-2,215-2,783-3,024
Cash from financing-5,815-7,094-1,625
Depreciation and amortisation3,1233,3033,156-5.4%
Share-based compensation785878931-10.6%
Buybacks2,5882,0802,883+24.4%
Dividends paid1,2751,072964+18.9%
Dividend per share$1.78$1.48$1.32+20.3%
Diluted shares, weighted720m736m753m-2.2%
Shares outstanding at period end696m705m716m-1.3%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity-1,482-2,227-3,122
Non-controlling interest95.095.097.00.0%
Debt24,56725,99429,588-5.5%
Operating lease liabilities522576630-9.4%
Other liabilities56,04457,65162,418-2.8%
Total liabilities and equity79,74682,08989,611-2.9%
Fixed assets6,3366,4326,209-1.5%
Goodwill19,12019,70019,676-2.9%
Intangible assets4,9885,7016,468-12.5%
Investments1,4961,3161,518+13.7%
Cash and equivalents3,6337,3668,607-50.7%
Receivables10,2989,34312,482+10.2%
Inventory6,7163,6224,776+85.4%
Other assets27,15928,60929,875-5.1%
Total assets79,74682,08989,611-2.9%

10-K for the year ended 31 January 2025, filed 25 March 2025: the filing.