greeksoup/ stock research

Datadog (DDOG) FY2019 results: revenue $363 million, up 83.2% on the year

Datadog, Inc. (DDOG) reported revenue of $363 million for fiscal 2019, the year ended 31 December 2019, up 83.2% on the year before. Net income was -$17 million, and diluted earnings per share $-0.12. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2020.

Revenue
$363 million
+83.2% on the year
FY2017FY2019
Operating margin
-5.6%
-5.6% a year earlier
FY2017FY2019
Net income
-$17 million
FY2017FY2019
Diluted EPS
-$0.12
FY2017FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue363198101+83.2%
Cost of revenue88.946.523.4+91.2%
Gross profit27415277.3+80.7%
Gross margin75.5%76.5%76.8%
Research and development11155.224.7+101.9%
Operating income-20.1-11.0-3.0
Operating margin-5.6%-5.6%-2.9%
Interest expense0.0n/an/a
Pre-tax income-16.0-10.2-2.1
Income tax0.70.50.5+40.6%
Net income-16.7-10.8-2.6
Net margin-4.6%-5.4%-2.6%
Diluted EPS-$0.12-$0.15-$0.04
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow24.210.813.8+123.8%
Capital expenditure13.39.72.4+37.8%
Free cash flow10.91.211.5+835.6%
Free cash flow margin3.0%0.6%11.4%
Cash from investing-202-17.5-12.8
Cash from financing7147.80.5+9,077.8%
Depreciation and amortisation11.65.52.2+110.9%
Share-based compensation19.05.23.1+263.0%
Diluted shares, weighted140m71m61m+97.1%
Shares outstanding at period end078mn/a

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity782-76.0-75.7
Redeemable equityn/a141n/a
Debt0.0n/an/a
Operating lease liabilities48.5n/an/a
Other liabilities207115n/a+80.2%
Total liabilities and equity1,038180n/a+477.5%
Fixed assets32.721.6n/a+51.3%
Goodwill9.17.66.3+18.8%
Intangible assets1.41.3n/a+11.4%
Investments177n/an/a
Cash and equivalents59753.660.0+1,013.5%
Receivables10255.8n/a+83.4%
Other assets11839.7n/a+198.1%
Total assets1,038180n/a+477.5%

10-K for the year ended 31 December 2019, filed 25 February 2020: the filing.