Crane Nxt (CXT) FY2025 results: revenue $1.7 billion, up 11.4% on the year
Crane Nxt, Co. (CXT) reported revenue of $1.7 billion for fiscal 2025, the year ended 31 December 2025, up 11.4% on the year before. Net income was $145 million, down 21.2%, and diluted earnings per share $2.50. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Fourth quarter sales up 19.5%: Fourth quarter net sales were $476.9 million, up 19.5% year over year. Management attributed the increase to acquisitions, core growth and favorable foreign exchange.
- Security and Authentication sales up 41.6%: SAT sales were $260.9 million. De La Rue added 23.7 points, core sales rose 10.7% and favorable foreign exchange added 7.2 points.
- SAT margin fell on manufacturing costs: SAT operating margin was 14.4%, down from 20.3%; adjusted SAT margin was 20.5%, down from 24.7%. Higher volumes and productivity gains were outweighed by costs, mix and acquisition dilution.
- Q4 adjusted margin down 130 basis points: Adjusted operating margin was 22.4% against 23.7%; GAAP operating margin was 16.7% against 17.7%, as higher manufacturing costs, unfavorable mix and acquisitions weighed.
- SAT backlog declined in quarter: Security and Authentication order backlog fell from the prior quarter, while Crane Payment Innovations backlog rose slightly, per the backlog table.
From this 10-K
Crane NXT makes technology that secures, detects and authenticates: micro-optics and other materials that protect banknotes and physical products against counterfeiting, digital authentication and content protection, and electronic equipment and software that verify payments. It reports two segments, Crane Payment Innovations (CPI) and Security and Authentication Technologies (SAT). Its main end markets include payment automation, banknote design and production, and a range of consumer and financial services markets.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,657 | 1,487 | 1,391 | +11.4% | |
| Cost of revenue | 953 | 822 | 737 | +16.0% | |
| Gross profit | 704 | 665 | 654 | +5.8% | |
| Gross margin | 42.5% | 44.7% | 47.0% | ||
| Research and development | 46.0 | 39.5 | 42.8 | +16.5% | |
| Selling, general and administrative | 440 | 386 | 367 | +14.0% | |
| Operating income | 247 | 269 | 287 | -8.2% | |
| Operating margin | 14.9% | 18.1% | 20.6% | ||
| Pre-tax income | 181 | 226 | 240 | -20.1% | |
| Income tax | 35.9 | 42.3 | 51.5 | -15.1% | |
| Effective tax rate | 19.8% | 18.7% | 21.5% | ||
| Net income | 145 | 184 | 188 | -21.2% | |
| Net margin | 8.8% | 12.4% | 13.5% | ||
| Diluted EPS | $2.50 | $3.19 | $3.28 | -21.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 242 | 214 | 276 | +12.8% | |
| Capital expenditure | 43.2 | 45.4 | 31.1 | -4.8% | |
| Free cash flow | 198 | 169 | 245 | +17.5% | |
| Free cash flow margin | 12.0% | 11.3% | 17.6% | ||
| Cash from investing | -549 | -318 | -31.1 | ||
| Cash from financing | 364 | 62.1 | -252 | +485.5% | |
| Depreciation and amortisation | 107 | 86.8 | 77.6 | +22.8% | |
| Share-based compensation | 12.7 | 10.6 | 10.3 | +19.8% | |
| Dividends paid | 39.0 | 36.6 | 23.7 | +6.6% | |
| Dividend per share | $0.68 | $0.64 | $0.42 | +6.3% | |
| Diluted shares, weighted | 58m | 58m | 58m | +0.3% | |
| Shares outstanding at period end | 57m | 57m | 57m | +0.4% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 1,253 | 1,065 | 964 | +17.7% | |
| Non-controlling interest | -3.1 | 0.0 | n/a | ||
| Redeemable equity | 6.9 | 0.0 | n/a | ||
| Debt | 1,140 | 751 | 645 | +51.8% | |
| Operating lease liabilities | 55.6 | 52.7 | 42.6 | +5.5% | |
| Other liabilities | 664 | 518 | 478 | +28.2% | |
| Total liabilities and equity | 3,116 | 2,386 | 2,129 | +30.6% | |
| Fixed assets | 304 | 272 | 261 | +11.6% | |
| Goodwill | 1,164 | 957 | 841 | +21.7% | |
| Intangible assets | 557 | 419 | 309 | +32.9% | |
| Cash and equivalents | 234 | 166 | 227 | +41.0% | |
| Receivables | 352 | 266 | 215 | +32.3% | |
| Inventory | 170 | 145 | 157 | +17.1% | |
| Other assets | 336 | 162 | 119 | +107.8% | |
| Total assets | 3,116 | 2,386 | 2,129 | +30.6% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.