greeksoup/ stock research

Clearway Energy (CWEN) FY2021 results: revenue $1.3 billion, up 7.3% on the year

Clearway Energy, Inc. (CWEN) reported revenue of $1.3 billion for fiscal 2021, the year ended 31 December 2021, up 7.3% on the year before. Net income was $51 million, up 104.0%, and diluted earnings per share $0.44. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$1.3 billion
+7.3% on the year
FY2014FY2021
Operating margin
20.8%
27.8% a year earlier
FY2014FY2021
Net income
$51 million
+104.0% on the year
FY2014FY2021
Diluted EPS
$0.44
+100.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,2861,1991,032+7.3%
Cost of revenue451366337+23.2%
Gross profit835833695+0.2%
Gross margin64.9%69.5%67.3%
Operating income267333224-19.8%
Operating margin20.8%27.8%21.7%
Interest expense312415404-24.8%
Pre-tax income-63.0-54.0-104
Income tax12.08.0-8.0+50.0%
Net income51.025.0-11.0+104.0%
Net margin4.0%2.1%-1.1%
Diluted EPS$0.44$0.22-$0.10+100.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow701545477+28.6%
Capital expenditure151124228+21.8%
Free cash flow550421249+30.6%
Free cash flow margin42.8%35.1%24.1%
Cash from investing-865-62.0-468
Cash from financing367-435-175
Depreciation and amortisation509428401+18.9%
Share-based compensation4.03.04.0+33.3%
Dividends paid268211155+27.0%
Diluted shares, weighted35m35mn/a0.0%
Shares outstanding at period end202m202m199m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,3002,7152,263+21.5%
Redeemable equity0.0n/an/a
Debt8,2017,0436,858+16.4%
Operating lease liabilities561345227+62.6%
Other liabilities751489352+53.6%
Total liabilities and equity12,81310,5929,700+21.0%
Fixed assets7,6507,2176,063+6.0%
Intangible assets2,4991,3701,428+82.4%
Cash and equivalents179268155-33.2%
Receivables144143116+0.7%
Inventory37.042.040.0-11.9%
Other assets2,3041,5521,898+48.5%
Total assets12,81310,5929,700+21.0%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.