greeksoup/ stock research

Chevron (CVX) FY2021 results: revenue $162.5 billion, up 71.6% on the year

Chevron Corp. (CVX) reported revenue of $162.5 billion for fiscal 2021, the year ended 31 December 2021, up 71.6% on the year before. Net income was $15.6 billion, and diluted earnings per share $8.14. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$162.5 billion
+71.6% on the year
FY2014FY2021
Operating margin
13.3%
-7.9% a year earlier
FY2014FY2021
Net income
$15.6 billion
FY2014FY2021
Diluted EPS
$8.14
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue162,46594,692146,516+71.6%
Cost of revenue92,24952,14880,113+76.9%
Gross profit70,21642,54466,403+65.0%
Gross margin43.2%44.9%45.3%
Research and development268435500-38.4%
Selling, general and administrative4,0144,2134,143-4.7%
Operating income21,639-7,4535,536
Operating margin13.3%-7.9%3.8%
Interest expense712697798+2.2%
Pre-tax income21,639-7,4535,536
Income tax5,950-1,8922,691
Effective tax rate27.5%n/a48.6%
Net income15,625-5,5432,924
Net margin9.6%-5.9%2.0%
Diluted EPS$8.14-$2.96$1.54
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow29,18710,57727,314+175.9%
Capital expenditure8,0568,92214,116-9.7%
Free cash flow21,1311,65513,198+1,176.8%
Free cash flow margin13.0%1.7%9.0%
Cash from investing-5,865-6,965-11,458
Cash from financing-23,113-3,736-19,758
Depreciation and amortisation17,92519,50829,218-8.1%
Buybacks1,3831,7574,039-21.3%
Dividends paid10,1799,6518,959+5.5%
Dividend per share$5.31$5.16$4.76+2.9%
Diluted shares, weighted1,920m1,870m1,895m+2.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity139,067131,688144,213+5.6%
Non-controlling interest8731,038995-15.9%
Redeemable equity135120n/a+12.5%
Debt31,36944,31526,973-29.2%
Operating lease liabilities2,5082,6152,608-4.1%
Finance lease liabilities449447282+0.4%
Other liabilities65,13459,56762,357+9.3%
Total liabilities and equity239,535239,790237,428-0.1%
Fixed assets146,961156,618150,494-6.2%
Goodwill4,3854,4024,463-0.4%
Investments35.031.063.0+12.9%
Cash and equivalents5,6405,5966,911+0.8%
Receivables16,4009,500n/a+72.6%
Inventory6,7955,6765,848+19.7%
Other assets59,31957,96769,649+2.3%
Total assets239,535239,790237,428-0.1%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.