greeksoup/ stock research

CVS Health (CVS) FY2021 results: revenue $292.1 billion, up 8.7% on the year

CVS Health Corp. (CVS) reported revenue of $292.1 billion for fiscal 2021, the year ended 31 December 2021, up 8.7% on the year before. Net income was $8.0 billion, up 11.5%, and diluted earnings per share $6.02. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2022.

Revenue
$292.1 billion
+8.7% on the year
FY2014FY2021
Operating margin
4.6%
5.2% a year earlier
FY2014FY2021
Net income
$8.0 billion
+11.5% on the year
FY2014FY2021
Diluted EPS
$6.02
+10.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue292,111268,706256,776+8.7%
Cost of revenue175,803163,981158,719+7.2%
Gross profit116,308104,72598,057+11.1%
Gross margin39.8%39.0%38.2%
Operating income13,31013,91111,987-4.3%
Operating margin4.6%5.2%4.7%
Interest expense2,5032,9073,035-13.9%
Pre-tax income10,5379,7708,997+7.9%
Income tax2,5482,5692,366-0.8%
Effective tax rate24.2%26.3%26.3%
Net income8,0017,1796,634+11.5%
Net margin2.7%2.7%2.6%
Diluted EPS$6.02$5.46$5.08+10.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow18,26515,86512,848+15.1%
Capital expenditure2,5202,4372,457+3.4%
Free cash flow15,74513,42810,391+17.3%
Free cash flow margin5.4%5.0%4.0%
Cash from investing-5,261-5,534-3,339
Cash from financing-11,356-7,696-7,654
Depreciation and amortisation4,4864,4414,371+1.0%
Share-based compensation484400453+21.0%
Buybacks0.00.00.0
Dividends paid2,6252,6242,603+0.0%
Dividend per share$2.00$2.00$2.000.0%
Diluted shares, weighted1,329m1,314m1,305m+1.1%
Shares outstanding at period end1,322m1,310m1,302m+0.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity74,53569,38963,864+7.4%
Non-controlling interest306312306-1.9%
Short-term borrowingsn/an/a0.0
Debt56,17664,64768,480-13.1%
Operating lease liabilities18,17718,75718,926-3.1%
Finance lease liabilities1,2501,050781+19.0%
Other liabilities82,55576,56070,092+7.8%
Total liabilities and equity232,999230,715222,449+1.0%
Fixed assets12,89612,60612,044+2.3%
Goodwill79,12179,55279,749-0.5%
Intangible assets29,02631,14233,121-6.8%
Investments26,14223,81219,687+9.8%
Cash and equivalents9,4087,8545,683+19.8%
Receivables24,43121,74219,617+12.4%
Inventory17,76018,49617,516-4.0%
Other assets34,21535,51135,032-3.6%
Total assets232,999230,715222,449+1.0%

10-K for the year ended 31 December 2021, filed 9 February 2022: the filing.