greeksoup/ stock research

CVR Energy (CVI) FY2021 results: revenue $7.2 billion, up 84.3% on the year

CVR Energy Inc. (CVI) reported revenue of $7.2 billion for fiscal 2021, the year ended 31 December 2021, up 84.3% on the year before. Net income was $25 million, and diluted earnings per share $0.25. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$7.2 billion
+84.3% on the year
FY2014FY2021
Operating margin
1.2%
-8.5% a year earlier
FY2014FY2021
Net income
$25 million
FY2014FY2021
Diluted EPS
$0.25
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue7,2423,9306,364+84.3%
Cost of revenue7,0244,1195,662+70.5%
Gross profit218-189702
Gross margin3.0%-4.8%11.0%
Selling, general and administrative11986.0117+38.4%
Operating income87.0-333580
Operating margin1.2%-8.5%9.1%
Pre-tax income66.0-415491
Income tax-8.0-95.0129
Effective tax rate-12.1%n/a26.3%
Net income25.0-256380
Net margin0.3%-6.5%6.0%
Diluted EPS$0.25-$2.54$3.78
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow39690.0747+340.0%
Capital expenditure224124121+80.6%
Free cash flow172-34.0626
Free cash flow margin2.4%-0.9%9.8%
Cash from investing-238-423-121
Cash from financing-315355-642
Depreciation and amortisation279278287+0.4%
Share-based compensation46.04.017.0+1,050.0%
Buybacks1.07.00.0-85.7%
Dividends paid241121306+99.2%
Dividend per share$4.89$1.20$3.05+307.5%
Diluted shares, weighted100m00

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity5531,0191,393-45.7%
Non-controlling interest217200275+8.5%
Debt1,6541,6831,190-1.7%
Other liabilities1,4821,0761,047+37.7%
Total liabilities and equity3,9063,9783,905-1.8%
Fixed assetsn/a2,2402,336
Goodwill0.00.0n/a
Cash and equivalents510667652-23.5%
Receivables299178182+68.0%
Inventory484298373+62.4%
Other assets2,613595362+339.2%
Total assets3,9063,9783,905-1.8%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.