greeksoup/ stock research

Cintas (CTAS) FY2025 results: revenue $10.3 billion, up 7.7% on the year

Cintas Corp. (CTAS) reported revenue of $10.3 billion for fiscal 2025, the year ended 31 May 2025, up 7.7% on the year before. Net income was $1.8 billion, up 15.3%, and diluted earnings per share $4.40. The figures are the company's own, from the 10-K it filed with the SEC on 28 July 2025.

Revenue
$10.3 billion
+7.7% on the year
FY2018FY2025
Operating margin
22.8%
21.6% a year earlier
FY2018FY2025
Net income
$1.8 billion
+15.3% on the year
FY2018FY2025
Diluted EPS
$4.40
+16.2% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue10,3409,5978,816+7.7%
Cost of revenue5,1664,9104,642+5.2%
Gross profit5,1744,6864,173+10.4%
Gross margin50.0%48.8%47.3%
Selling, general and administrative2,8142,6182,371+7.5%
Operating income2,3602,0691,803+14.1%
Operating margin22.8%21.6%20.4%
Interest expense101101111+0.4%
Pre-tax income2,2641,9741,693+14.7%
Income tax452402345+12.4%
Effective tax rate20.0%20.4%20.4%
Net income1,8121,5721,348+15.3%
Net margin17.5%16.4%15.3%
Diluted EPS$4.40$3.79$3.25+16.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow2,1662,0681,586+4.7%
Capital expenditure409409331-0.1%
Free cash flow1,7571,6591,255+5.9%
Free cash flow margin17.0%17.3%14.2%
Cash from investing-624-603-382
Cash from financing-1,619-1,248-1,167
Depreciation and amortisation494442409+11.7%
Share-based compensation128117104+9.7%
Buybacks935700399+33.5%
Dividends paid612531450+15.2%
Dividend per share$1.56$1.35$1.15+15.6%
Diluted shares, weighted410m413m414m-0.8%
Shares outstanding at period end403m405m407m-0.5%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity4,6844,3163,864+8.5%
Debt2,4372,4872,500-2.0%
Operating lease liabilities179147138+21.7%
Other liabilities2,5252,2192,044+13.8%
Total liabilities and equity9,8259,1698,546+7.2%
Fixed assets1,6521,5341,396+7.7%
Goodwill3,4003,2123,056+5.8%
Intangible assets694690701+0.6%
Cash and equivalents264342124-22.8%
Receivables1,4171,2441,153+13.9%
Inventory447410507+9.1%
Other assets1,9491,7361,609+12.3%
Total assets9,8259,1698,546+7.2%

10-K for the year ended 31 May 2025, filed 28 July 2025: the filing.