greeksoup/ stock research

Corvel (CRVL) FY2022 results: revenue $646 million, up 16.9% on the year

Corvel Corp. (CRVL) reported revenue of $646 million for fiscal 2022, the year ended 31 March 2022, up 16.9% on the year before. Net income was $66 million, up 43.3%, and diluted earnings per share $1.22. The figures are the company's own, from the 10-K it filed with the SEC on 27 May 2022.

Revenue
$646 million
+16.9% on the year
FY2017FY2022
Operating margin
n/a
FY2017FY2022
Net income
$66 million
+43.3% on the year
FY2017FY2022
Diluted EPS
$1.22
+43.5% on the year
FY2017FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue646553592+16.9%
Cost of revenue494429466+15.2%
Gross profit152124126+23.0%
Gross margin23.5%22.4%21.3%
Pre-tax income84.559.260.7+42.8%
Income tax18.112.813.3+41.2%
Effective tax rate21.4%21.7%22.0%
Net income66.446.447.4+43.3%
Net margin10.3%8.4%8.0%
Diluted EPS$1.22$0.85$0.85+43.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow67.294.480.8-28.8%
Capital expenditure29.817.232.4+72.9%
Free cash flow37.477.148.5-51.5%
Free cash flow margin5.8%14.0%8.2%
Cash from investing-29.8-17.2-32.4
Cash from financing-79.6-20.6-57.0
Depreciation and amortisation23.923.422.5+2.0%
Share-based compensation5.25.04.5+4.4%
Buybacks90.132.765.6+175.7%
Diluted shares, weighted54m54m56m-0.2%
Shares outstanding at period end53m54m54m-1.7%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity212220190-3.6%
Operating lease liabilities29.841.985.1-28.9%
Other liabilities173162141+6.5%
Total liabilities and equity415425416-2.2%
Fixed assets76.370.675.9+8.0%
Goodwill36.836.836.80.0%
Intangible assets1.72.12.5-20.7%
Cash and equivalents97.514083.2-30.2%
Receivables82.664.765.8+27.6%
Other assets120111152+8.7%
Total assets415425416-2.2%

10-K for the year ended 31 March 2022, filed 27 May 2022: the filing.