greeksoup/ stock research

California Resources (CRC) FY2022 results: revenue $2.7 billion, up 43.3% on the year

California Resources Corp. (CRC) reported revenue of $2.7 billion for fiscal 2022, the year ended 31 December 2022, up 43.3% on the year before. Net income was $524 million, down 14.4%, and diluted earnings per share $6.75. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2023.

Revenue
$2.7 billion
+43.3% on the year
FY2015FY2022
Operating margin
30.0%
15.5% a year earlier
FY2015FY2022
Net income
$524 million
-14.4% on the year
FY2015FY2022
Diluted EPS
$6.75
-8.4% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue2,7071,8891,559+43.3%
Selling, general and administrative222200252+11.0%
Operating income812293-1,885+177.1%
Operating margin30.0%15.5%-120.9%
Pre-tax income7612291,871+232.3%
Income tax237-3960.0
Effective tax rate31.1%-172.9%0.0%
Net income5246121,766-14.4%
Net margin19.4%32.4%113.3%
Diluted EPS$6.75$7.37n/a-8.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow690660106+4.5%
Capital expenditure37919447.0+95.4%
Free cash flow31146659.0-33.3%
Free cash flow margin11.5%24.7%3.8%
Cash from investing-317-161-37.0
Cash from financing-371-222-58.0
Depreciation and amortisation198213362-7.0%
Share-based compensation30.019.03.0+57.9%
Buybacks3131480.0+111.5%
Dividends paid59.014.00.0+321.4%
Dividend per share$0.79$0.17n/a+366.2%
Diluted shares, weighted78m83mn/a-6.5%
Shares outstanding at period end72m79m83m-9.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,8641,6881,138+10.4%
Non-controlling interestn/a0.044.0
Redeemable equityn/an/a0.0
Debt592589597+0.5%
Operating lease liabilities52.037.035.0+40.5%
Finance lease liabilitiesn/an/a0.0
Other liabilities1,4591,5321,260-4.8%
Total liabilities and equity3,9673,8463,074+3.1%
Cash and equivalents30730528.0+0.7%
Receivables326245177+33.1%
Inventory60.060.061.00.0%
Other assets3,2743,2362,808+1.2%
Total assets3,9673,8463,074+3.1%

10-K for the year ended 31 December 2022, filed 24 February 2023: the filing.