Camden Property Trust (CPT) FY2025 results: revenue $1.6 billion, up 1.9% on the year
Camden Property Trust (CPT) reported revenue of $1.6 billion for fiscal 2025, the year ended 31 December 2025, up 1.9% on the year before. Net income was $384 million, up 135.4%, and diluted earnings per share $3.54. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 30 new.
- FFO and Core FFO per share rose: Fourth-quarter FFO was $1.73 against $1.68 and Core FFO $1.76 against $1.73. Core AFFO was $1.46 in both periods. Full-year Core FFO was $6.88 against $6.85.
- Full-year Core FFO above prior range: Full-year 2025 Core FFO of $6.88 compared with the $6.83 to $6.87 range in the third quarter release, midpoint $6.85.
- Same property NOI flat in quarter: Fourth-quarter same property revenue rose 0.5% and expenses 1.5%, leaving NOI at 0.0%. Full-year 2025 same property NOI rose 0.3%.
- New lease rates stayed negative: Effective new lease rates were (5.3)% against (4.7)% a year earlier. Renewal rates were 2.8% against 3.3%, and blended rates (1.6)% against (1.1)%.
- Two dispositions produced gain: Two communities in Houston and Phoenix, comprising 979 homes, were sold for about $201.0 million, with a gain of approximately $128.0 million.
From this 10-K
Camden Property Trust owns, manages, develops, repositions, redevelops, acquires and builds multifamily apartment communities in the United States. It is a Texas real estate investment trust formed on 25 May 1993, with its offices in Houston.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,574 | 1,544 | 1,542 | +1.9% | |
| Cost of revenue | 567 | 559 | 549 | +1.4% | |
| Gross profit | 1,007 | 985 | 993 | +2.2% | |
| Gross margin | 64.0% | 63.8% | 64.4% | ||
| Interest expense | 138 | 130 | 133 | +6.5% | |
| Income tax | 4.0 | 2.9 | 3.7 | +37.9% | |
| Net income | 384 | 163 | 403 | +135.4% | |
| Net margin | 24.4% | 10.6% | 26.2% | ||
| Diluted EPS | $3.54 | $1.50 | $3.70 | +136.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 827 | 775 | 795 | +6.7% | |
| Capital expenditure | 2.4 | 3.8 | 5.6 | -35.7% | |
| Free cash flow | 824 | 771 | 789 | +6.9% | |
| Free cash flow margin | 52.4% | 49.9% | 51.2% | ||
| Cash from investing | -500 | -285 | -127 | ||
| Cash from financing | -322 | -725 | -417 | ||
| Depreciation and amortisation | 611 | 582 | 575 | +5.0% | |
| Share-based compensation | 17.0 | 15.2 | 14.5 | +11.8% | |
| Buybacks | 271 | 50.0 | 0.0 | +441.3% | |
| Dividends paid | 461 | 451 | 435 | +2.2% | |
| Dividend per share | $4.20 | $4.12 | $4.00 | +1.9% | |
| Diluted shares, weighted | 108m | 109m | 109m | -0.1% | |
| Shares outstanding at period end | 104m | 107m | 107m | -2.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 4,363 | 4,675 | 4,981 | -6.7% | |
| Non-controlling interest | 75.7 | 72.0 | 71.0 | +5.2% | |
| Debt | 3,901 | 3,486 | 3,715 | +11.9% | |
| Other liabilities | 704 | 619 | 617 | +13.7% | |
| Total liabilities and equity | 9,043 | 8,852 | 9,384 | +2.2% | |
| Cash and equivalents | 25.2 | 21.0 | 260 | +19.8% | |
| Other assets | 9,018 | 8,831 | 9,124 | +2.1% | |
| Total assets | 9,043 | 8,852 | 9,384 | +2.2% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.