Cooper Companies (COO) FY2025 results: revenue $4.1 billion, up 5.1% on the year
Cooper Companies, Inc. (COO) reported revenue of $4.1 billion for fiscal 2025, the year ended 31 October 2025, up 5.1% on the year before. Net income was $375 million, down 4.4%, and diluted earnings per share $1.87. The figures are the company's own, from the 10-K it filed with the SEC on 5 December 2025.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Fourth-quarter revenue up 5%: Revenue of $1,065.2 million, up 5% reported and 3% organically, against $1,018.4 million a year earlier.
- Non-GAAP EPS above prior range: Fiscal 2025 non-GAAP diluted EPS of $4.13, above the $4.08 to $4.12 range in the prior release; GAAP diluted EPS was $1.87.
- Gross margin fell on reorganization costs: GAAP gross margin was 61% versus 67%, which management tied to reorganization costs; non-GAAP gross margin was 66%.
- Reorganization targeted back-office costs: Reorganization began in early third quarter, aimed at operational efficiency and back-office costs, with support functions integrated.
- Q4 free cash flow $149.8 million: Operating cash of $247.8 million less capital expenditures of $98.0 million gave free cash flow of $149.8 million in the quarter.
From this 10-K
Cooper is a global medical device company headquartered in San Ramon, California, selling products in over 130 countries. It runs two business segments, CooperVision in vision care and CooperSurgical in fertility and women's health. The financial year ends on 31 October.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 4,092 | 3,895 | 3,593 | +5.1% | |
| Cost of revenue | 1,410 | 1,300 | 1,235 | +8.5% | |
| Gross profit | 2,682 | 2,596 | 2,358 | +3.3% | |
| Gross margin | 65.5% | 66.6% | 65.6% | ||
| Research and development | 172 | 155 | 137 | +11.0% | |
| Selling, general and administrative | 1,628 | 1,534 | 1,501 | +6.1% | |
| Operating income | 683 | 706 | 533 | -3.2% | |
| Operating margin | 16.7% | 18.1% | 14.8% | ||
| Interest expense | 100 | 114 | 105 | -12.5% | |
| Pre-tax income | 566 | 582 | 413 | -2.7% | |
| Income tax | 192 | 190 | 119 | +0.8% | |
| Effective tax rate | 33.8% | 32.6% | 28.7% | ||
| Net income | 375 | 392 | 294 | -4.4% | |
| Net margin | 9.2% | 10.1% | 8.2% | ||
| Diluted EPS | $1.87 | $1.96 | $1.48 | -4.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 796 | 709 | 608 | +12.2% | |
| Capital expenditure | 362 | 421 | 392 | -14.0% | |
| Free cash flow | 434 | 288 | 215 | +50.5% | |
| Free cash flow margin | 10.6% | 7.4% | 6.0% | ||
| Cash from investing | -373 | -765 | -449 | ||
| Cash from financing | -426 | 39.2 | -174 | ||
| Depreciation and amortisation | 377 | 375 | 368 | +0.6% | |
| Share-based compensation | 70.5 | 75.1 | 62.1 | -6.1% | |
| Buybacks | 290 | 0.0 | 0.0 | ||
| Dividends paid | 0.0 | 0.0 | 3.0 | ||
| Dividend per share | n/a | n/a | $0.01 | ||
| Diluted shares, weighted | 200m | 200m | 199m | -0.2% | |
| Shares outstanding at period end | 196m | 200m | 198m | -1.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,239 | 8,083 | 7,551 | +1.9% | |
| Non-controlling interest | 0.2 | 0.2 | 0.2 | 0.0% | |
| Debt | 2,505 | 2,584 | 2,569 | -3.0% | |
| Operating lease liabilities | 240 | 231 | 216 | +4.2% | |
| Finance lease liabilities | 1.8 | 2.4 | 3.4 | -25.0% | |
| Other liabilities | 1,408 | 1,415 | 1,320 | -0.5% | |
| Total liabilities and equity | 12,395 | 12,315 | 11,659 | +0.6% | |
| Fixed assets | 2,080 | 1,860 | 1,629 | +11.8% | |
| Goodwill | 3,853 | 3,838 | 3,624 | +0.4% | |
| Intangible assets | 1,586 | 1,791 | 1,710 | -11.4% | |
| Cash and equivalents | 111 | 108 | 121 | +2.8% | |
| Receivables | 829 | 717 | 610 | +15.6% | |
| Inventory | 846 | 803 | 736 | +5.4% | |
| Other assets | 3,090 | 3,198 | 3,229 | -3.4% | |
| Total assets | 12,395 | 12,315 | 11,659 | +0.6% |
10-K for the year ended 31 October 2025, filed 5 December 2025: the filing.