greeksoup/ stock research

Core Natural Resources (CNR) FY2023 results: revenue $2.5 billion, up 19.3% on the year

Core Natural Resources, Inc. (CNR) reported revenue of $2.5 billion for fiscal 2023, the year ended 31 December 2023, up 19.3% on the year before. Net income was $656 million, up 40.5%, and diluted earnings per share $19.79. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2024.

Revenue
$2.5 billion
+19.3% on the year
FY2016FY2023
Operating margin
32.0%
27.0% a year earlier
FY2016FY2023
Net income
$656 million
+40.5% on the year
FY2016FY2023
Diluted EPS
$19.79
+51.4% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue2,5072,1021,259+19.3%
Cost of revenue1,378n/an/a
Gross profit1,129n/an/a
Gross margin45.0%n/an/a
Selling, general and administrative10311787.2-11.3%
Operating income80356835.4+41.3%
Operating margin32.0%27.0%2.8%
Interest expense29.352.663.3-44.3%
Pre-tax income77856835.4+36.8%
Income tax1221011.3+20.2%
Effective tax rate15.7%17.8%3.7%
Net income65646734.1+40.5%
Net margin26.2%22.2%2.7%
Diluted EPS$19.79$13.07$0.96+51.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow858651306+31.8%
Capital expenditure168172133-2.2%
Free cash flow690479173+43.9%
Free cash flow margin27.5%22.8%13.7%
Cash from investing-259-142-127
Cash from financing-682-380-30.9
Depreciation and amortisation241227225+6.4%
Share-based compensation10.07.96.6+27.3%
Buybacks3990.00.0
Dividends paid75.571.50.0+5.6%
Dividend per share$2.20$2.05$0.00+7.3%
Diluted shares, weighted33m36m35m-7.2%
Shares outstanding at period end30m35m34m-13.9%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity1,3431,166673+15.2%
Debt184347605-47.1%
Operating lease liabilities10.415.115.3-31.1%
Finance lease liabilities4.213.226.6-68.4%
Other liabilities1,1331,1631,254-2.6%
Total liabilities and equity2,6752,7042,574-1.1%
Fixed assets1,9031,9601,979-2.9%
Investments81.90.0n/a
Cash and equivalents199273150-27.0%
Receivables148158104-6.6%
Inventory88.266.362.9+33.0%
Other assets255247278+3.2%
Total assets2,6752,7042,574-1.1%

10-K for the year ended 31 December 2023, filed 9 February 2024: the filing.