greeksoup/ stock research

CNH Industrial (CNH) FY2012 results: revenue $32.8 billion, down 2.0% on the year

CNH Industrial N.V. (CNH) reported revenue of $32.8 billion for fiscal 2012, the year ended 31 December 2012, down 2.0% on the year before. Net income was $756 million, up 38.7%, and diluted earnings per share $0.62. The figures are the company's own, from the 20-F/A it filed with the SEC on 15 May 2014.

Revenue
$32.8 billion
-2.0% on the year
FY2011FY2012
Operating margin
7.0%
FY2011FY2012
Net income
$756 million
+38.7% on the year
FY2011FY2012
Diluted EPS
$0.62
+47.6% on the year
FY2011FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011On the yearLast 8 years
Revenue32,80133,480-2.0%
Cost of revenue25,56926,270-2.7%
Gross profit7,2327,210+0.3%
Gross margin22.0%21.5%
Research and development1,1291,026+10.0%
Selling, general and administrative3,0363,214-5.5%
Operating income2,285n/a
Operating margin7.0%n/a
Interest expense1,2091,324-8.7%
Pre-tax income1,3471,180+14.2%
Income tax564652-13.5%
Effective tax rate41.9%55.3%
Net income756545+38.7%
Net margin2.3%1.6%
Diluted EPS$0.62$0.42+47.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011On the yearLast 8 years
Operating cash flow8422,165-61.1%
Capital expenditure2,2341,974+13.2%
Free cash flow-1,392191
Free cash flow margin-4.2%0.6%
Cash from investing-2,597-2,335
Cash from financing5992,815-78.7%
Depreciation and amortisation1,0391,023+1.6%
Share-based compensation67.063.0+6.3%
Dividends paid61611.0+5,500.0%
Dividend per share$0.24n/a
Diluted shares, weighted1,223mn/a
Shares outstanding at period end1,223mn/a

Balance sheet

$ millionFY2012FY2011On the yearLast 8 years
Shareholders' equity4,8254,857-0.7%
Redeemable equity7.0n/a
Other liabilities44,133n/a
Total liabilities and equity48,965n/a
Fixed assets6,154n/a
Goodwill2,5102,502+0.3%
Intangible assets780n/a
Loans20,03917,953+11.6%
Cash and equivalents5,1996,355-18.2%
Inventory6,260n/a
Other assets8,023n/a
Total assets48,965n/a

20-F/A for the year ended 31 December 2012, filed 15 May 2014: the filing.