Commercial Metals (CMC) Q3 FY2024 earnings: revenue $2.1 billion, down 11.4% on the year

Commercial Metals Co. (CMC) reported revenue of $2.1 billion for Q3 FY2024, the quarter ended 31 May 2024, down 11.4% on the same quarter a year earlier. Net income was $119 million, down 49.0% on the year, and diluted earnings per share $1.02. The figures are the company's own, from the 10-Q it filed with the SEC on 25 June 2024.

Revenue$2.1 billiondown 11.4%

Net income$119 milliondown 49.0%

Diluted EPS$1.02

QuarterQ3 FY2024ended 31 May 2024

The quarter, against the one before and a year earlier

Line	Q3 FY2024	Q2 FY2024	A year earlier	Change on the year
Revenue	2,078	1,848	n/a	n/a
Cost of revenue	1,738	1,552	n/a	n/a
Gross profit	340	296	n/a	n/a
Gross margin	16.4%	16.0%	n/a
Selling, general and administrative	168	167	n/a	n/a
Operating income	160	117	n/a	n/a
Operating margin	7.7%	6.3%	n/a
Interest expense	12.1	11.9	n/a	n/a
Pre-tax income	160	117	n/a	n/a
Income tax	40.9	31.1	n/a	n/a
Effective tax rate	25.5%	26.6%	n/a
Net income	119	85.8	n/a	n/a
Net margin	5.7%	4.6%	n/a
Diluted EPS	$1.02	$0.73	n/a	n/a

$ million except per share.

Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow and capital returned

Line	Q3 FY2024	Q2 FY2024	A year earlier	Change on the year
Operating cash flow	198	89.0	n/a	n/a
Capital expenditure	82.0	93.8	n/a	n/a
Free cash flow	116	-4.8	n/a	n/a
Free cash flow margin	5.6%	-0.3%	n/a
Cash from investing	-82.5	-92.0	n/a	n/a
Cash from financing	-54.9	-63.7	n/a	n/a
Depreciation and amortisation	70.7	68.3	n/a	n/a
Share-based compensation	12.8	15.0	n/a	n/a
Buybacks	51.8	47.9	n/a	n/a
Dividends paid	20.8	18.6	n/a	n/a
Dividend per share	$0.18	$0.16	n/a	n/a
Diluted shares, weighted	117m	118m	n/a	n/a
Shares outstanding at period end	115m	116m	n/a	n/a

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet at quarter end

Line	Q3 FY2024	Q2 FY2024	A year earlier	Change on the year
Shareholders' equity	4,259	4,222	n/a	n/a
Non-controlling interest	0.2	0.2	n/a	n/a
Debt	1,000	1,000	n/a	n/a
Other liabilities	1,451	1,440	n/a	n/a
Total liabilities and equity	6,710	6,662	n/a	n/a
Fixed assets	2,512	2,475	n/a	n/a
Goodwill	384	384	n/a	n/a
Intangible assets	240	246	n/a	n/a
Cash and equivalents	701	640	n/a	n/a
Receivables	1,182	1,119	n/a	n/a
Inventory	1,075	1,150	n/a	n/a
Other assets	617	649	n/a	n/a
Total assets	6,710	6,662	n/a	n/a

Quarterly results, the last 12 quarters

	Q4 FY2023 *	Q1 FY2024	Q2 FY2024	Q3 FY2024	Q4 FY2024 *	Q1 FY2025	Q2 FY2025	Q3 FY2025	Q4 FY2025 *	Q1 FY2026	Q2 FY2026	Q3 FY2026
Revenue	2,209	2,003	1,848	2,078	1,996	1,910	1,754	2,020	2,115	2,120	2,132	2,483
Cost of revenue	1,784	1,604	1,552	1,738	1,673	1,602	1,535	1,720	1,722	1,713	1,744	2,028
Gross profit	425	399	296	340	323	308	220	300	393	407	388	455
Gross margin	19%	20%	16%	16%	16%	16%	13%	15%	19%	19%	18%	18%
SG&A	174	163	167	168	167	178	168	176	179	196	233	222
Operating income	238	225	117	160	134	-231	36.1	110	193	183	110	189
Operating margin	11%	11%	6%	8%	7%	-12%	2%	5%	9%	9%	5%	8%
Interest expense	8.3	11.8	11.9	12.1	12.1	11.3	11.2	10.9	n/a	24.8	5.0	6.0
Pre-tax income	238	225	117	160	134	-231	36.1	110	193	183	110	189
Tax rate	23%	22%	27%	25%	22%	n/a	29%	24%	21%	3%	15%	8%
Net income	184	176	85.8	119	104	-176	25.5	83.1	152	177	93.0	173
Net margin	8%	9%	5%	6%	5%	-9%	1%	4%	7%	8%	4%	7%
Diluted EPS	$1.56	$1.49	$0.73	$1.02	$0.90	-$1.54	$0.22	$0.73	$1.35	$1.58	$0.83	$1.55
Operating cash flow	409	261	89.0	198	352	213	32.4	154	315	204	166	233
Capital expenditure	167	67.0	93.8	82.0	81.5	118	86.3	89.5	109	125	123	156
Free cash flow	243	194	-4.8	116	270	94.8	-53.8	65.0	206	78.8	43.6	76.4
Buybacks	18.6	28.4	47.9	51.8	54.8	50.4	48.0	50.4	50.0	38.9	18.3	18.9
Dividends paid	18.7	18.7	18.6	20.8	20.7	20.6	20.4	20.3	20.1	20.0	20.0	22.2
Shares outstanding	117m	117m	116m	115m	114m	114m	113m	112m	111m	111m	111m	111m
Filing	10-K	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q

Each quarter as filed, linked to its filing.

* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Source

10-Q for the period ended 31 May 2024, filed 25 June 2024, accession 0000022444-24-000089: the filing on EDGAR. All of Commercial Metals Co.'s filings: EDGAR company page.

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install