greeksoup/ stock research

Chord Energy (CHRD) FY2021 results: revenue $1.6 billion, up 45.8% on the year

Chord Energy Corp. (CHRD) reported revenue of $1.6 billion for fiscal 2021, the year ended 31 December 2021, up 45.8% on the year before. Net income was $320 million, and diluted earnings per share $15.48. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$1.6 billion
+45.8% on the year
FY2016FY2021
Operating margin
51.2%
-449.8% a year earlier
FY2016FY2021
Net income
$320 million
FY2016FY2021
Diluted EPS
$15.48
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,5801,0831,931+45.8%
Operating income809-4,873-90.2
Operating margin51.2%-449.8%-4.7%
Interest expense30.8185159-83.3%
Pre-tax income188-4,037-351
Income tax-1.0-266-32.7
Effective tax rate-0.5%n/an/a
Net income320-3,690-128
Net margin20.2%-340.6%-6.6%
Diluted EPS$15.48n/a-$0.41
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow914298893+206.6%
Cash from investing-921-102-829
Cash from financing161-196-66.3
Depreciation and amortisation158307787-48.5%
Share-based compensation15.531.633.6-51.0%
Buybacks1000.0n/a
Dividends paid1120.00.0
Diluted shares, weighted21mn/a315m
Shares outstanding at period end19m20m321m-4.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,0339163,636+12.8%
Non-controlling interest18996.8201+94.9%
Debt3932602,712+51.0%
Operating lease liabilities6.71.617.9+312.8%
Finance lease liabilities0.21.44.0-86.7%
Other liabilities1,406883929+59.1%
Total liabilities and equity3,0272,1597,499+40.2%
Fixed assets1,3208486,978+55.7%
Goodwilln/a70.50.0
Intangible assetsn/a43.70.0
Cash and equivalents17210.720.0+1,507.2%
Receivables377202371+86.5%
Inventory29.021.635.3+33.9%
Other assets1,12896295.0+17.2%
Total assets3,0272,1597,499+40.2%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.