Choice Hotels International (CHH) FY2025 results: revenue $1.6 billion, up 0.8% on the year
Choice Hotels International Inc. (CHH) reported revenue of $1.6 billion for fiscal 2025, the year ended 31 December 2025, up 0.8% on the year before. Net income was $370 million, up 23.5%, and diluted earnings per share $7.90. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 10 new.
- Adjusted EBITDA reached a record: Adjusted EBITDA was $625.6 million for 2025, up from $604.1 million, with fourth-quarter adjusted EBITDA of $140.9 million against $140.4 million a year earlier.
- Canada gain lifted full-year net income: Net income was $369.9 million for 2025, against $299.7 million in 2024. It includes a $100.0 million remeasurement gain on the previously held Choice Hotels Canada equity stake.
- U.S. RevPAR fell, adjusted for hurricane base: U.S. RevPAR fell 7.6% in the fourth quarter and 3.0% for the year, currency-neutral. Management's adjusted fourth-quarter decline, excluding the 2024 hurricane benefit, was 2.2%.
- U.S. portfolio optimization cut net rooms: Management said accelerated U.S. portfolio optimization, including strategic hotel exits, shaped the net room change, while gross openings and development stayed healthy.
- Pipeline fell from third-quarter level: The year-end global pipeline is below the more than 86,000 rooms reported at September 30, 2025, in the third-quarter release.
From this 10-K
Choice Hotels International is primarily a hotel franchisor, operating in 49 states, the District of Columbia and 50 countries and territories. As of December 31, 2025 its system had 7,575 hotels with 656,825 rooms open and operating. Another 825 hotels with 77,862 rooms were in the pipeline: under construction, awaiting conversion, approved for development or committed under master development agreements. Its principal source of revenue is franchise fees, based on hotels' gross room revenues or number of rooms.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 1,597 | 1,585 | 1,544 | +0.8% | |
| Selling, general and administrative | 329 | 312 | 313 | +5.3% | |
| Operating income | 448 | 464 | 375 | -3.3% | |
| Operating margin | 28.1% | 29.3% | 24.3% | ||
| Interest expense | 91.1 | 87.1 | 63.8 | +4.6% | |
| Pre-tax income | 457 | 396 | 337 | +15.5% | |
| Income tax | 86.9 | 96.0 | 78.4 | -9.4% | |
| Effective tax rate | 19.0% | 24.3% | 23.3% | ||
| Net income | 370 | 300 | 259 | +23.5% | |
| Net margin | 23.2% | 18.9% | 16.7% | ||
| Diluted EPS | $7.90 | $6.20 | $5.07 | +27.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 270 | 319 | 297 | -15.3% | |
| Capital expenditure | 107 | 107 | 68.6 | +0.1% | |
| Free cash flow | 164 | 213 | 228 | -23.1% | |
| Free cash flow margin | 10.2% | 13.4% | 14.8% | ||
| Cash from investing | -218 | -84.6 | -266 | ||
| Cash from financing | -50.1 | -222 | -45.9 | ||
| Depreciation and amortisation | 59.7 | 52.0 | 45.0 | +14.9% | |
| Share-based compensation | 38.3 | 38.4 | 40.5 | -0.3% | |
| Buybacks | 138 | 381 | 363 | -63.7% | |
| Dividends paid | 53.5 | 55.5 | 56.5 | -3.6% | |
| Dividend per share | $1.15 | $1.15 | $0.29 | 0.0% | |
| Diluted shares, weighted | 47m | 48m | 51m | -3.1% | |
| Shares outstanding at period end | 46m | 47m | 50m | -1.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 181 | -45.3 | 35.6 | ||
| Debt | 1,906 | 1,769 | 1,568 | +7.8% | |
| Operating lease liabilities | 108 | 113 | 109 | -4.7% | |
| Other liabilities | 723 | 694 | 682 | +4.2% | |
| Total liabilities and equity | 2,918 | 2,531 | 2,395 | +15.3% | |
| Fixed assets | 649 | 604 | 493 | +7.4% | |
| Goodwill | 306 | 220 | 220 | +38.9% | |
| Intangible assets | 1,082 | 884 | 811 | +22.5% | |
| Cash and equivalents | 45.0 | 40.2 | 26.8 | +12.0% | |
| Receivables | 207 | 177 | 196 | +17.4% | |
| Other assets | 628 | 605 | 647 | +3.8% | |
| Total assets | 2,918 | 2,531 | 2,395 | +15.3% |
10-K for the year ended 31 December 2025, filed 19 February 2026: the filing.