greeksoup/ stock research

Carlyle Group (CG) FY2024 results: revenue $5.4 billion, up 83.1% on the year

Carlyle Group Inc. (CG) reported revenue of $5.4 billion for fiscal 2024, the year ended 31 December 2024, up 83.1% on the year before. Net income was $1.0 billion, and diluted earnings per share $2.77. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2025.

Revenue
$5.4 billion
+83.1% on the year
FY2017FY2024
Operating margin
25.2%
-20.5% a year earlier
FY2017FY2024
Net income
$1.0 billion
FY2017FY2024
Diluted EPS
$2.77
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue5,4262,9644,439+83.1%
Operating income1,370-6081,614
Operating margin25.2%-20.5%36.4%
Interest expense121124110-2.3%
Pre-tax income1,394-6011,572
Income tax303-104288
Effective tax rate21.7%n/a18.3%
Net income1,020-6081,225
Net margin18.8%-20.5%27.6%
Diluted EPS$2.77-$1.68$3.35
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow-760205-379
Capital expenditure77.766.640.6+16.7%
Free cash flow-837138-420
Free cash flow margin-15.4%4.7%-9.5%
Cash from investing-77.6-43.6-829
Cash from financing683-99.6115
Depreciation and amortisation184181147+1.9%
Share-based compensation468249154+87.8%
Buybacks555204186+172.5%
Dividends paid503498444+1.1%
Dividend per share$1.40$1.40n/a0.0%
Diluted shares, weighted368m361m366m+1.8%
Shares outstanding at period end357m361m362m-1.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity6,3485,7846,821+9.7%
Debt2,1442,2812,272-6.0%
Other liabilities14,61213,11012,310+11.5%
Total liabilities and equity23,10421,17621,403+9.1%
Fixed assets185162140+14.7%
Goodwill104104104-0.4%
Intangible assets530662794-19.9%
Cash and equivalents1,2661,4401,361-12.1%
Other assets21,01818,80819,005+11.8%
Total assets23,10421,17621,403+9.1%

10-K for the year ended 31 December 2024, filed 27 February 2025: the filing.