greeksoup/ stock research

Celsius Holdings (CELH) FY2023 results: revenue $1.3 billion, up 101.7% on the year

Celsius Holdings, Inc. (CELH) reported revenue of $1.3 billion for fiscal 2023, the year ended 31 December 2023, up 101.7% on the year before. Net income was $227 million, and diluted earnings per share $0.77. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2024.

Revenue
$1.3 billion
+101.7% on the year
FY2016FY2023
Operating margin
20.2%
-24.1% a year earlier
FY2016FY2023
Net income
$227 million
FY2016FY2023
Diluted EPS
$0.77
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,318654314+101.7%
Cost of revenue685383186+78.9%
Gross profit633271128+133.7%
Gross margin48.0%41.4%40.8%
Research and development1.70.41.0+325.0%
Selling, general and administrative367429n/a-14.4%
Operating income266-158-4.1
Operating margin20.2%-24.1%-1.3%
Interest expense0.0n/an/a
Pre-tax income292-153-4.1
Income tax64.934.6-8.0+87.6%
Effective tax rate22.3%n/an/a
Net income227-1873.9
Net margin17.2%-28.7%1.3%
Diluted EPS$0.77-$0.88$0.02
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow141108-96.6+30.5%
Capital expenditure17.48.33.2+111.0%
Free cash flow12499.9-99.7+23.9%
Free cash flow margin9.4%15.3%-31.7%
Cash from investing-14.2-5.7-1.3
Cash from financing-25.253471.4
Depreciation and amortisation3.21.91.3+68.3%
Share-based compensation21.220.736.5+2.7%
Buybacks0.00.0n/a
Diluted shares, weighted237m227m233m+4.4%
Shares outstanding at period end232m229m225m+1.2%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity26440.1217+558.6%
Redeemable equity8248240.00.0%
Debt0.00.00.0
Operating lease liabilities1.00.30.7+192.9%
Finance lease liabilities0.20.20.0+19.1%
Other liabilities44735796.3+25.1%
Total liabilities and equity1,5361,222314+25.7%
Fixed assets24.910.23.2+144.2%
Goodwill14.213.714.5+3.6%
Intangible assets12.112.316.3-0.9%
Cash and equivalents75661416.3+23.1%
Receivables18463.338.7+190.2%
Inventory229173191+32.3%
Other assets31633533.8-5.6%
Total assets1,5361,222314+25.7%

10-K for the year ended 31 December 2023, filed 29 February 2024: the filing.