Open the filing on EDGARCadence Reports First Quarter 2026 Financial Results
Record Backlog of $8.0 Billion
Raising 2026 Revenue Outlook to ~17% YoY Growth
SAN JOSE, Calif. - April 27, 2026 - Cadence (Nasdaq: CDNS) today announced results for the first quarter of 2026.
First Quarter 2026 Financial Results
- Revenue of $1.474 billion, compared to revenue of $1.242 billion in Q1 2025
- GAAP operating margin of 29.3%, compared to 29.1% in Q1 2025
- Non-GAAP operating margin of 44.7%, compared to 41.7% in Q1 2025
- GAAP diluted net income per share of $1.23, compared to $1.00 in Q1 2025
- Non-GAAP diluted net income per share of $1.96, compared to $1.57 in Q1 2025
- Quarter-end backlog was $8.0 billion and revenue expected to be recognized in the next 12 months from remaining performance obligations was $4.0 billion
“Cadence had a strong start to 2026, delivering a solid Q1 with accelerating AI demand and record backlog, reflecting strong customer commitment to our AI-driven portfolio,” said Anirudh Devgan, president and chief executive officer. “Cadence is leading the agentic AI transformation in semiconductor and system design, pioneering the industry's most advanced and comprehensive agentic AI full-flow platform, AgentStack, integrated with ChipStack, ViraStack, and InnoStack Super Agents.”
“Cadence delivered excellent results for the first quarter of 2026, with broad-based strength across all our businesses,” said John Wall, senior vice president and chief financial officer. “With robust design activity and solid execution, we are raising our 2026 revenue outlook to 17% year-over-year growth.”
CFO Commentary
Commentary on the first quarter of 2026 financial results by John Wall, senior vice president and chief financial officer, is available at www.cadence.com/cadence/investor_relations.
Business Outlook
For fiscal year 2026, the company expects:
- Revenue in the range of $6.125 billion to $6.225 billion
- GAAP operating margin in the range of 27.5% to 28.5%
- Non-GAAP operating margin in the range of 43.5% to 44.5%
- GAAP diluted net income per share in the range of $4.39 to $4.49
- Non-GAAP diluted net income per share in the range of $7.85 to $7.95
The company utilizes a long-term projected non-GAAP tax rate, which reflects currently available information, as well as other factors and assumptions. The non-GAAP tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company’s geographic earnings mix, or other changes to the company’s strategy or business operations. The company expects to use the current normalized non-GAAP tax rate through fiscal 2026 but will re-evaluate this rate periodically for significant items that may materially affect its projections.
Reconciliations of the financial results and business outlook from GAAP operating margin, GAAP net income and GAAP diluted net income per share to non-GAAP operating margin, non-GAAP net income and non-GAAP diluted net income per share, respectively, are included in this press release. Revenue growth outlook is based on the midpoint of the range.
Business Highlights
- Launched AgentStack, an orchestration framework for Cadence's AI Super Agents that enables knowledge sharing and extensibility from chips to 3D-IC and systems
- Launched ViraStack AI Super Agent for analog and custom design and the InnoStack AI Super Agent for digital implementation and signoff. Along with the ChipStack AI Super Agent for RTL and verification, Cadence now provides agentic AI solutions spanning the entire chip design spectrum
- Core EDA revenue grew 18% year‑over‑year, driven by expanding customer adoption of Cadence’s AI‑driven solutions, with continued strength in advanced digital implementation, custom, and verification at leading AI infrastructure and semiconductor customers
- Hardware delivered a record quarter, led by strong demand from AI and high‑performance computing customers, along with growing adoption in automotive and robotics markets
- IP business achieved 22% year‑over‑year growth, fueled by robust demand from AI infrastructure, HPC, and automotive workloads and continued adoption of Cadence’s Star IP portfolio, including HBM, LPDDR, PCIe, SerDes, and foundation IP
- System Design and Analysis revenue increased 18% year-over-year. With the close of the Hexagon D&E acquisition, Cadence added leading structural and multibody dynamics technologies and is well positioned to capitalize on the emerging Physical AI opportunity
Audio Webcast Scheduled
Anirudh Devgan, president and chief executive officer, and John Wall, senior vice president and chief financial officer, will host the first quarter 2026 financial results audio webcast today, April 27, 2026, at 2 p.m. (Pacific) / 5 p.m. (Eastern). Attendees are asked to register at the website at least 10 minutes prior to the scheduled webcast. An archive of the webcast will be available starting April 27, 2026 at 5 p.m. (Pacific) and ending June 16, 2026 at 5 p.m. (Pacific). Webcast access is available at www.cadence.com/cadence/investor_relations.
About Cadence
Cadence is a market leader in AI and digital twins, pioneering the application of computational software to accelerate innovation in the engineering design of silicon to systems. Our design solutions, based on Cadence’s Intelligent System Design™ strategy, are essential for the world’s leading semiconductor and systems companies to build their next-generation products from chips to full electromechanical systems that serve a wide range of markets, including hyperscale computing, mobile communications, automotive, aerospace, industrial, life sciences and robotics. In 2024, Cadence was recognized by the Wall Street Journal as one of the world’s top 100 best-managed companies. Cadence solutions offer limitless opportunities - learn more at www.cadence.com.
© 2026 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
Forward-looking statements notice
This press release contains forward-looking statements, including Cadence’s outlook on future operating results, financial condition, strategic objectives, business model and prospects, technology and product developments, customer adoption and demand, strategic relationships, impact of Cadence's acquisition of Hexagon's design and engineering (“D&E”) business, backlog, industry trends, market growth, tax rates and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control, and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) changes in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including export controls, tariffs, other trade restrictions and other government regulations, as well as rising tensions and armed conflicts around the world; (vi) changes in tax laws, interest rate and currency exchange rate fluctuations, inflation rates, Cadence’s increased debt levels and obligations and Cadence’s ability to repay debt or access capital and debt markets in the future; (vii) legislative or regulatory requirements; (viii) Cadence’s pending acquisitions, acquisition of the D&E business and other companies, businesses or technologies or the failure to successfully integrate and operate them; (ix) harm caused by compromises in cybersecurity and cybersecurity attacks; (x) capital expenditure requirements and events that affect cash flow, liquidity or reserves, or estimates Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (xi) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject, including Cadence’s ongoing compliance, cooperation, audit and other obligations under its July 2025 settlement agreements with the U.S. Department of Justice (“DOJ”) and Bureau of Industry and Security (“BIS”), any further inquiries or adverse actions by the DOJ, BIS or other U.S. or foreign governmental authorities and any impact of the settlements on Cadence’s operations and business dealings in China, U.S. government contracting business and other customer relationships; and (xii) Cadence’s ability to successfully meet any environmental, social and governance targets and practices. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence and its business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings.
All forward-looking statements in this press release are based on management's expectations as of the date of this press release and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.
GAAP to Non-GAAP Reconciliation
Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with generally accepted accounting principles, or GAAP. Investors are encouraged to review the reconciliation of non-GAAP measures contained within this press release with their most directly comparable GAAP results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance.
To supplement Cadence’s financial results presented on a GAAP basis, Cadence management uses non-GAAP measures that it believes are helpful in understanding Cadence’s performance. One such measure is non-GAAP net income, which is a financial measure not calculated under GAAP. Non-GAAP net income is calculated by Cadence management by taking GAAP net income and excluding, as applicable, amortization of intangible assets, stock-based compensation expense, acquisition and integration-related costs including retention expenses, income or expenses related to foreign currency forward exchange contract and settlement associated with an acquisition, investments, divestitures and Cadence’s non-qualified deferred compensation plan, restructuring, loss related to contingent liability and other significant items not directly related to Cadence’s core business operations, and the income tax effect of non-GAAP pre-tax adjustments.
Cadence management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of Cadence’s core business operations and therefore provides supplemental information to Cadence management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence's business from the same perspective as Cadence management, including forecasting and budgeting.
The following tables reconcile the specific items excluded from GAAP operating margin, GAAP net income and GAAP net income per diluted share in the calculation of non-GAAP operating margin, non-GAAP net income and non-GAAP net income per diluted share for the periods shown below:
| March 31, 2026 | March 31, 2025 |
|---|
| (unaudited) |
|---|
| Operating Margin Reconciliation | Three Months Ended |
| GAAP operating margin as a percent of total revenue | 29.3% | 29.1% |
| Reconciling items to non-GAAP operating margin as a percent of total revenue: | | |
| Stock-based compensation expense | 9.4% | 8.7% |
| Amortization of acquired intangibles | 3.4% | 2.0% |
| Acquisition and integration-related costs | 2.8% | 1.8% |
| Restructuring | 0.0% | 0.0% |
| Non-qualified deferred compensation credits | (0.2)% | (0.1)% |
| Special charges | 0.0% | 0.2% |
| Non-GAAP operating margin as a percent of total revenue | 44.7% | 41.7% |
| March 31, 2026 | March 31, 2025 |
|---|
| Net Income Reconciliation | Three Months Ended |
| (in thousands) | (unaudited) |
| Net income on a GAAP basis | $335,660 | $273,579 |
| Stock-based compensation expense | 138,183 | 107,613 |
| Amortization of acquired intangibles | 50,949 | 25,416 |
| Acquisition and integration-related costs | 41,258 | 23,105 |
| Restructuring | (5) | (109) |
| Non-qualified deferred compensation credits | (2,826) | (1,573) |
| Special charges | - | 1,988 |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | (3,135) | - |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (11,177) | 3,332 |
| Income tax effect of non-GAAP adjustments | (13,380) | (2,939) |
| Net income on a non-GAAP basis | $535,527 | $430,412 |
| March 31, 2026 | March 31, 2025 |
|---|
| Diluted Net Income Per Share Reconciliation | Three Months Ended |
| (in thousands, except per share data) | (unaudited) |
| Diluted net income per share on a GAAP basis | $1.23 | $1.00 |
| Stock-based compensation expense | 0.50 | 0.39 |
| Amortization of acquired intangibles | 0.19 | 0.09 |
| Acquisition and integration-related costs | 0.15 | 0.09 |
| Restructuring | - | - |
| Non-qualified deferred compensation credits | (0.01) | (0.01) |
| Special charges | - | 0.01 |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | (0.01) | - |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (0.04) | 0.01 |
| Income tax effect of non-GAAP adjustments | (0.05) | (0.01) |
| Diluted net income per share on a non-GAAP basis | $1.96 | $1.57 |
| Shares used in calculation of diluted net income per share | 273,725 | 273,631 |
For more information, please contact:
Cadence Investor Relations
408-944-7100 investor_relations@cadence.com
Cadence Newsroom
408-944-7039 newsroom@cadence.com
Condensed Consolidated Balance Sheets
March 31, 2026 and December 31, 2025
(In thousands)
(Unaudited)
| March 31, 2026 | December 31, 2025 |
|---|
| Current assets: | | |
| Cash and cash equivalents | $1,406,668 | $3,001,317 |
| Receivables, net | 1,033,814 | 944,939 |
| Inventories | 317,951 | 303,545 |
| Prepaid expenses and other | 421,967 | 419,872 |
| Total current assets | 3,180,400 | 4,669,673 |
| Property, plant and equipment, net | 536,903 | 517,004 |
| Goodwill | 4,929,581 | 2,749,143 |
| Acquired intangibles, net | 1,933,262 | 718,223 |
| Deferred taxes | 843,209 | 917,733 |
| Other assets | 674,999 | 581,372 |
| Total assets | $12,098,354 | $10,153,148 |
| Current liabilities: | | |
| Revolving credit facility | $425,000 | $ - |
| Accounts payable and accrued liabilities | 863,910 | 856,856 |
| Current portion of deferred revenue | 873,598 | 778,435 |
| Total current liabilities | 2,162,508 | 1,635,291 |
| Long-term liabilities: | | |
| Long-term portion of deferred revenue | 146,574 | 155,997 |
| Long-term debt | 2,481,170 | 2,480,150 |
| Other long-term liabilities | 746,639 | 407,529 |
| Total long-term liabilities | 3,374,383 | 3,043,676 |
| Stockholders’ equity | 6,561,463 | 5,474,181 |
| Total liabilities and stockholders’ equity | $12,098,354 | $10,153,148 |
Condensed Consolidated Income Statements
For the Three Months Ended March 31, 2026 and March 31, 2025
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended |
|---|
| March 31, 2026 | March 31, 2025 |
|---|
| Revenue: | | |
| Product and maintenance | $1,348,922 | $1,110,850 |
| Services | 125,298 | 131,516 |
| Total revenue | 1,474,220 | 1,242,366 |
| Costs and expenses: | | |
| Cost of product and maintenance | 153,312 | 116,672 |
| Cost of services | 61,235 | 50,461 |
| Marketing and sales | 211,485 | 202,700 |
| Research and development | 508,437 | 439,102 |
| General and administrative | 88,217 | 63,098 |
| Amortization of acquired intangibles | 20,210 | 8,922 |
| Restructuring | (5) | (109) |
| Total costs and expenses | 1,042,891 | 880,846 |
| Income from operations | 431,329 | 361,520 |
| Interest expense | (31,613) | (29,118) |
| Other income, net | 28,387 | 23,290 |
| Income before provision for income taxes | 428,103 | 355,692 |
| Provision for income taxes | 92,443 | 82,113 |
| Net income | $335,660 | $273,579 |
| Net income per share - basic | $1.23 | $1.01 |
| Net income per share - diluted | $1.23 | $1.00 |
| Weighted average common shares outstanding - basic | 272,061 | 271,973 |
| Weighted average common shares outstanding - diluted | 273,725 | 273,631 |
Condensed Consolidated Statements of Cash Flows
For the Three Month Ended March 31, 2026 and March 31, 2025
(In thousands)
(Unaudited)
| Three Month Ended |
|---|
| March 31, 2026 | March 31, 2025 |
|---|
| Cash and cash equivalents at beginning of period | $3,001,317 | $2,644,030 |
| Cash flows from operating activities: | | |
| Net income | 335,660 | 273,579 |
| Adjustments to reconcile net income to net cash provided by operating activities: | | |
| Depreciation and amortization | 84,622 | 52,916 |
| Stock-based compensation | 138,183 | 107,613 |
| (Gain) loss on divestitures and investments, net | (13,925) | 1,791 |
| Deferred income taxes | 73,128 | (1,861) |
| ROU asset amortization and change in operating lease liabilities | (250) | (1,446) |
| Other non-cash items | 1,629 | 862 |
| Changes in operating assets and liabilities, net of effect of acquired businesses: | | |
| Receivables | (18,548) | 102,136 |
| Inventories | (31,376) | 15,018 |
| Prepaid expenses and other | 9,100 | 10,316 |
| Other assets | (1,870) | 12,237 |
| Accounts payable and accrued liabilities | (232,568) | (69,621) |
| Deferred revenue | 20,422 | (14,377) |
| Other long-term liabilities | (8,425) | (2,142) |
| Net cash provided by operating activities | 355,782 | 487,021 |
| Cash flows from investing activities: | | |
| Purchases of investments | (29,064) | (11,469) |
| Proceeds from the sale and maturity of investments | 40,443 | 1,246 |
| Proceeds from the sale of IP and other assets | - | 11,500 |
| Purchases of property, plant and equipment | (48,820) | (23,061) |
| Cash paid in business combinations, net of cash acquired | (2,074,534) | - |
| Net cash used for investing activities | (2,111,975) | (21,784) |
| Cash flows from financing activities: | | |
| Proceeds from revolving credit facility | 425,000 | - |
| Proceeds from issuance of common stock | 72,610 | 76,789 |
| Stock received for payment of employee taxes on vesting of restricted stock | (123,094) | (72,566) |
| Payments for repurchases of common stock | (200,000) | (350,007) |
| Net cash provided by (used for) financing activities | 174,516 | (345,784) |
| Effect of exchange rate changes on cash and cash equivalents | (12,972) | 14,191 |
| Increase (decrease) in cash and cash equivalents | (1,594,649) | 133,644 |
| Cash and cash equivalents at end of period | $1,406,668 | $2,777,674 |
(Unaudited)
Revenue Mix by Geography (% of Total Revenue)
| 2025 | 2026 |
|---|
| GEOGRAPHY | Q1 | Q2 | Q3 | Q4 | Year | Q1 |
| Americas | 48% | 49% | 43% | 47% | 47% | | 45% | |
| China | 11% | 9% | 18% | 12% | 13% | | 13% | |
| Other Asia | 19% | 19% | 18% | 20% | 19% | | 20% | |
| Europe, Middle East and Africa | 16% | 16% | 14% | 14% | 15% | | 16% | |
| Japan | 6% | 7% | 7% | 7% | 6% | | 6% | |
| Total | 100% | 100% | 100% | 100% | 100% | | 100% | |
Revenue Mix by Product Category (% of Total Revenue)
| 2025 | 2026 |
|---|
| PRODUCT CATEGORY | Q1 | Q2 | Q3 | Q4 | Year | Q1 |
| Core EDA | 71% | 71% | 71% | 69% | 70% | | 71% | |
| Semiconductor IP | 14% | 13% | 14% | 15% | 14% | | 14% | |
| System Design and Analysis | 15% | 16% | 15% | 16% | 16% | | 15% | |
| Total | 100% | 100% | 100% | 100% | 100% | | 100% | |
Impact of Non-GAAP Adjustments on Forward Looking Operating Margin
As of April 27, 2026
(Unaudited)
| Three Months EndingJune 30, 2026 | Year EndingDecember 31, 2026 |
|---|
| Forecast | Forecast |
|---|
| GAAP operating margin as a percent of total revenue | 28.5% - 29.5% | 27.5% - 28.5% |
| Reconciling items to non-GAAP operating margin as a percent of total revenue: | | |
| Stock-based compensation expense | 9% | 9% |
| Amortization of acquired intangibles | 5% | 5% |
| Acquisition and integration-related costs | 2% | 2% |
| Non-GAAP operating margin as a percent of total revenue† | 44.5% - 45.5% | 43.5% - 44.5% |
† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Impact of Non-GAAP Adjustments on Forward Looking Diluted Net Income Per Share
As of April 27, 2026
(Unaudited)
| Three Months EndingJune 30, 2026 | Year EndingDecember 31, 2026 |
|---|
| Forecast | Forecast |
|---|
| Diluted net income per share on a GAAP basis | $1.07 to $1.13 | $4.39 to $4.49 |
| Stock-based compensation expense | 0.54 | 2.06 |
| Amortization of acquired intangibles | 0.29 | 1.04 |
| Acquisition and integration-related costs | 0.10 | 0.40 |
| Non-qualified deferred compensation credits | - | (0.01) |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | - | (0.01) |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | - | (0.04) |
| Income tax effect of non-GAAP adjustments | 0.02 | 0.02 |
| Diluted net income per share on a non-GAAP basis† | $2.02 to $2.08 | $7.85 to $7.95 |
† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Impact of Non-GAAP Adjustments on Forward Looking Net Income
As of April 27, 2026
(Unaudited)
| Three Months EndingJune 30, 2026 | Year EndingDecember 31, 2026 |
|---|
| ($ in millions) | Forecast | Forecast |
| Net income on a GAAP basis | $296 to $312 | $1,212 to $1,239 |
| Stock-based compensation expense | 148 | 569 |
| Amortization of acquired intangibles | 79 | 286 |
| Acquisition and integration-related costs | 28 | 111 |
| Non-qualified deferred compensation credits | - | (3) |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | - | (3) |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | - | (11) |
| Income tax effect of non-GAAP adjustments | 6 | 6 |
| Net income on a non-GAAP basis† | $557 to $573 | $2,167 to $2,194 |
† The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Open the filing on EDGARCADENCE REPORTS FIRST QUARTER2026
CADENCE DESIGN SYSTEMS, INC.
CFO COMMENTARY
Key Takeaways• Exceeded Q1 revenue and EPS guidance • Record backlog of ~$8.0 billion• Raising 2026 revenue growth outlook to ~17% at the midpoint
Q2 2026 Outlook • Revenue: $1.555 billion - $1.595 billion• GAAP operating margin: 28.5% - 29.5%• Non-GAAP operating margin: 44.5% - 45.5% • GAAP EPS: $1.07 - $1.13• Non-GAAP EPS: $2.02 - $2.08• Expect to use approximately $200 million to repurchase Cadence shares in Q2
Q1 2026 KEY METRICS
- Revenue: $1.474 billion• GAAP operating margin: 29.3%• Non-GAAP operating margin: 44.7%• GAAP EPS: $1.23• Non-GAAP EPS: $1.96• Operating cash flow: $356 million
FY 2026 Outlook• Revenue: $6.125 billion - $6.225 billion• GAAP operating margin: 27.5% - 28.5%• Non-GAAP operating margin: 43.5% - 44.5%• GAAP EPS: $4.39 - $4.49• Non-GAAP EPS: $7.85 - $7.95• Operating cash flow: $1.875 billion - $1.975 billion• Expect to use approximately 50% of free cash flow to repurchase Cadence shares for the year
Financial Results Webcast
Our Q1 2026 financial results webcast will begin April 27, 2026 at 2:00 p.m. (Pacific). The webcast may be accessed at www.cadence.com/cadence/investor_relations. An archive of the webcast will be available on April 27, 2026 until 5:00 p.m. (Pacific) on June 16, 2026.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 1 |
Financial Metrics
| (In Millions, except per share data) | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | 2026E |
| Revenue | $2,988 | | $3,562 | | $4,090 | | $4,641 | | $5,297 | | $6,125- $6,225 |
| Revenue growth | | 11% | | 19% | | 15% | | 13% | | 14% | 16% - 18% |
| 3-year CAGR* | | 12% | | 15% | | 15% | | 16% | | 14% | ~15% |
| GAAP operating expenses | $2,209 | | $2,488 | | $2,839 | | $3,291 | | $3,805 | | | $4,421 |
| GAAP operating expense growth | | 8% | | 13% | | 14% | | 16% | | 16% | ~16% |
| Non-GAAP operating expenses | $1,877 | | $2,125 | | $2,373 | | $2,667 | | $2,935 | | | $3,458 |
| Non-GAAP operating expense growth | | 8% | | 13% | | 12% | | 12% | | 10% | ~18% |
| GAAP operating margin | | 26.1% | | 30.1% | | 30.6% | | 29.1% | | 28.2% | 27.5% - 28.5% |
| Non-GAAP operating margin | | 37.2% | | 40.3% | | 42.0% | | 42.5% | | 44.6% | 43.5% - 44.5% |
| Rule of 40 Metric** | | 48.6% | | 59.5% | | 56.8% | | 56.0% | | 58.7% | ~61% |
| GAAP earnings per share | $2.50 | | $3.09 | | $3.82 | | $3.85 | | $4.06 | | $4.39 - $4.49 |
| Non-GAAP earning per share | $3.29 | | $4.27 | | $5.15 | | $5.97 | | $7.14 | | $7.85 - $7.95 |
| Non-GAAP EPS growth* | | 18% | | 30% | | 21% | | 16% | | 20% | 11% | |
| 3-year Non-GAAP EPS CAGR* | | 21% | | 25% | | 23% | | 22% | | 19% | 15% | |
| Weighted average diluted shares outstanding | | 278.9 | | 275.0 | | 272.7 | | 273.8 | | 273.3 | 275 - 277 |
| Cash flow from operations | | 1,101 | | 1,242 | | 1,349 | | 1,261 | | 1,729 | $1,875 - $1,975 |
| Capital expenditures | | 65 | | 123 | | 102 | | 143 | | 142 | ~$240 |
* At midpoint of outlook.
** Rule of 40 Metric = Revenue growth % + Non-GAAP operating margin %.
Profitability Trends
| (In Millions) | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | 2026E* |
| Revenue | $2,988 | | $3,562 | | $4,090 | | $4,641 | | $5,297 | | $6,175 | |
| Revenue Growth | | 11% | | 19% | | 15% | | 13% | | 14% | | 17% |
| 3-Year Revenue Growth CAGR | | 12% | | 15% | | 15% | | 16% | | 14% | | 15% |
| GAAP operating margin | | 26.1% | | 30.1% | | 30.6% | | 29.1% | | 28.2% | | 28% |
| Non-GAAP operating margin | | 37.2% | | 40.3% | | 42.0% | | 42.5% | | 44.6% | | 44.0% |
| Stock-based compensation | | (7.0)% | | (7.6)% | | (8.0)% | | (8.4)% | | (8.6)% | | (9.2)% |
| Non-GAAP operating margin adjusted for stock-based compensation | | 30.2% | | 32.7% | | 34.0% | | 34.1% | | 36.0% | | 34.8% |
| GAAP operating income | $779 | | $1,074 | | $1,251 | | $1,351 | | $1,492 | | $1,754 | |
| Non-GAAP operating income | $1,111 | | $1,436 | | $1,717 | | $1,974 | | $2,361 | | $2,717 | |
| Non-GAAP operating income adjusted for stock-based compensation | $901 | | $1,166 | | $1,391 | | $1,583 | | $1,906 | | $2,148 | |
* At midpoint of outlook.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 2 |
Second Quarter 2026 Financial Outlook
| Q2 2025 | Q1 2026 | Q2 2026E |
|---|
| Total Revenue ($ Millions) | $1,275 | | $1,474 | | $1,555 - $1,595 |
| Q/Q Growth | | | 2% | 5% - 8% |
| Y/Y Growth | | | 19% | 22% - 25% |
| GAAP Operating Margin | | 19.0% | | 29.3% | 28.5% - 29.5% |
| Non-GAAP Operating Margin | | 42.8% | | 44.7% | 44.5% - 45.5% |
| GAAP EPS | $0.59 | | $1.23 | | $1.07 - $1.13 |
| Non-GAAP EPS | $1.65 | | $1.96 | | $2.02 - $2.08 |
Fiscal Year 2026 Financial Outlook
| | Previous | Current |
|---|
| FY 2025 | FY 2026E | FY 2026E |
|---|
| Recurring Revenue | | 80% | ~80% | ~80% |
| Total Revenue ($ Millions) | $5,297 | | $5,900 - $6,000 | $6,125 - $6,225 |
| Y/Y Growth | | 14% | 11% - 13% | 16% - 18% |
| Revenue from Beginning Backlog | ~69% | ~67% | ~66% |
| GAAP Operating Margin | | 28.2% | 31.75% - 32.75% | 27.5% - 28.5% |
| Non-GAAP Operating Margin | | 44.6% | 44.75% - 45.75% | 43.5% - 44.5% |
| GAAP Other Income & Expense ($ Millions) | $30 | | $(43) - $(33) | $(101) - $(81) |
| Non-GAAP Other Income & Expense ($ Millions) | $(24) | | $(43) - $(33) | $(115) - $(95) |
| GAAP Tax Rate | | 27.1% | ~27% | ~26% |
| Non-GAAP Tax Rate | | 16.5% | 16.5% | 16.5% |
| Weighted Average Diluted Shares Outstanding (Millions) | | 273.3 | 272.5 - 274.5 | 275 - 277 |
| GAAP EPS | $4.06 | | $4.95 - $5.05 | $4.39 - $4.49 |
| Y/Y Growth | | 5% | 22% - 24% | 8% - 11% |
| Non-GAAP EPS | $7.14 | | $8.05 - $8.15 | $7.85 - $7.95 |
| Y/Y Growth | | 20% | 13% - 14% | 10% - 11% |
| Cash Flow from Operations ($ Millions) | $1,729 | | ~$2,000 | $1,875 - $1,975 |
| DSO | | 64 | ~55 | ~65 |
| Capital Expenditures ($ Millions) | $142 | | ~$210 | ~$240 |
| April 27, 2026 | Cadence Q1 2026 Financial Results | 3 |
First Quarter Financial Results
Backlog
| (In Billions) | | 2022 | | 2023 | | 2024 | | 2025 | Q1 2026 |
| Backlog | $5.8 | | $6.0 | | $6.8 | | $7.8 | | $8.0 |
Revenue
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Product and Maintenance | $1,111 | $1,170 | $1,208 | $1,332 | $1,349 |
| Services | 131 | 105 | 131 | 108 | 125 |
| Total Revenue | $1,242 | $1,275 | $1,339 | $1,440 | $1,474 |
Recurring and Up-Front Revenue
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| Revenue Recognized Over Time | 77% | 73% | 78% | 77% | 73% |
| Other Recurring Revenue | 5% | 5% | 4% | 2% | 4% |
| Recurring Revenue | 82% | 78% | 82% | 79% | 77% |
| Up-Front Revenue | 18% | 22% | 18% | 21% | 23% |
| Total Revenue | 100% | 100% | 100% | 100% | 100% |
Trailing Twelve Months Recurring and Up-Front Revenue
| Trailing Twelve Months Ended |
|---|
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| Recurring Revenue | 82% | 80% | 80% | 80% | 79% |
| Up-Front Revenue | 18% | 20% | 20% | 20% | 21% |
| Total | 100% | 100% | 100% | 100% | 100% |
Revenue Mix by Geography
| (% of Total Revenue) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Americas | 48% | 49% | 43% | 47% | 45% |
| China | 11% | 9% | 18% | 12% | 13% |
| Other Asia | 19% | 19% | 18% | 20% | 20% |
| Europe, Middle East and Africa | 16% | 16% | 14% | 14% | 16% |
| Japan | 6% | 7% | 7% | 7% | 6% |
| Total | 100% | 100% | 100% | 100% | 100% |
Revenue Mix by Product Category
| (% of Total Revenue) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Core EDA | 71% | 71% | 71% | 69% | 71% |
| Semiconductor IP | 14% | 13% | 14% | 15% | 14% |
| System Design and Analysis | 15% | 16% | 15% | 16% | 15% |
| Total | 100% | 100% | 100% | 100% | 100% |
| April 27, 2026 | Cadence Q1 2026 Financial Results | 4 |
Gross Margin
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| GAAP Gross Margin | 86.5% | 85.6% | 86.4% | 86.9% | 85.4% |
| Non-GAAP Gross Margin | 88.4% | 87.2% | 88.0% | 88.5% | 88.0% |
Total Costs and Expenses
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Total GAAP Costs and Expenses | $881 | $1,034 | $913 | $977 | $1,043 |
| Total Non-GAAP Costs and Expenses | $724 | $729 | $701 | $781 | $815 |
Operating Margin
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| GAAP Operating Margin | 29.1% | 19.0% | 31.8% | 32.2% | 29.3% |
| Non-GAAP Operating Margin | 41.7% | 42.8% | 47.6% | 45.8% | 44.7% |
Net Income Per Share
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| GAAP Net Income Per Share | $1.00 | $0.59 | $1.05 | $1.42 | $1.23 |
| Non-GAAP Net Income Per Share | $1.57 | $1.65 | $1.93 | $1.99 | $1.96 |
Total DSO
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| DSO | 44 | 51 | 55 | 64 | 67 |
Balance Sheet and Cash Review
Free Cash Flow
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Net Cash from Operating Activities | $487 | $378 | $311 | $553 | $356 |
| Capital Expenditures | 23 | 44 | 34 | 41 | 49 |
| Free Cash Flow | $464 | $334 | $277 | $512 | $307 |
Cash and Cash Equivalents
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Cash and Cash Equivalents | $2,778 | $2,823 | $2,753 | $3,001 | $1,407 |
- Approximately 21 percent of our cash and cash equivalents were in the U.S. at quarter-end.
Debt
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Debt (principal value) | $2,500 | $2,500 | $2,500 | $2,500 | $2,925 |
Share Repurchase
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Share Repurchase | $350 | $175 | $200 | $200 | $200 |
| Number of Shares | 1.361 | 0.607 | 0.584 | 0.613 | 0.671 |
Employees
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| Headcount | 12,837 | 13,152 | 13,693 | 13,800 | 15,110 |
| April 27, 2026 | Cadence Q1 2026 Financial Results | 5 |
Forward Looking Statements
Forward-looking statements notice
This CFO Commentary contains forward-looking statements, including Cadence's outlook on future operating results, financial condition, strategic objectives, business model and prospects, technology and product developments, customer adoption and demand, strategic relationships, impact of Cadence's acquisition of Hexagon's design and engineering (“D&E”) business, backlog, industry trends, market growth, tax rates and other statements using words such as “anticipates,” “believes,” “expects,” “intends,” “plans,” “will,” and words of similar import and the negatives thereof. Forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside Cadence’s control and which may cause actual results to differ materially from expectations expressed or implied in the forward-looking statements, including, among others: (i) Cadence’s ability to compete successfully in the highly competitive industries in which it operates and realize the benefits of its investments in research and development, including opportunities presented by AI; (ii) the success of Cadence’s efforts to maintain and improve operational efficiency and growth; (iii) the mix of products and services sold, the timing of orders and deliveries and the ability to develop, install or deliver Cadence’s products or services; (iv) changes in customer demands or supply constraints that could result in delays in purchases, development, installations or deliveries of Cadence’s products or services, including those resulting from consolidation, restructurings and other operational efficiency improvements of Cadence’s customers; (v) economic, geopolitical and industry conditions, including export controls, tariffs, other trade restrictions and other government regulations, as well as rising tensions and armed conflicts around the world; (vi) changes in tax laws, interest rate and currency exchange rate fluctuations, inflation rates, Cadence’s increased debt levels and obligations and Cadence’s ability to repay debt or access capital and debt markets in the future; (vii) legislative or regulatory requirements; (viii) Cadence’s pending acquisitions, acquisition of the D&E business and other companies, businesses or technologies or the failure to successfully integrate and operate them; (ix) harm caused by compromises in cybersecurity and cybersecurity attacks; (x) capital expenditure requirements and events that affect cash flow, liquidity or reserves, or estimates Cadence may take from time to time with respect to accounts receivable, taxes and tax examinations, litigation, regulatory or other matters; (xi) the effects of any litigation, regulatory, tax or other proceedings to which Cadence is or may become a party or to which Cadence or its products, services, technologies or properties are subject, including Cadence’s ongoing compliance, cooperation, audit and other obligations under its July 2025 settlement agreements with the U.S. Department of Justice (“DOJ”) and Bureau of Industry and Security (“BIS”), any further inquiries or adverse actions by the DOJ, BIS or other U.S. or foreign governmental authorities and any impact of the settlements on Cadence’s operations and business dealings in China, U.S. government contracting business and other customer relationships; and (xii) Cadence’s ability to successfully meet any environmental, social and governance targets and practices. In addition, the timing and amount of Cadence’s repurchases of its common stock are subject to business and market conditions, corporate and regulatory requirements, stock price, acquisition opportunities and other factors.
For a detailed discussion of these and other cautionary statements related to Cadence and its business, please refer to Cadence’s filings with the U.S. Securities and Exchange Commission, including its most recent report on Form 10-K, subsequent reports on Form 10-Q and future filings.
All forward-looking statements in this document are based on management's expectations as of the date of this document and, except as required by law, Cadence disclaims any obligation to update these forward-looking statements to reflect future events or circumstances.
GAAP to Non-GAAP Reconciliation
Non-GAAP financial measures should not be considered as a substitute for or superior to measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of non-GAAP financial measures contained within this CFO Commentary with their most directly comparable GAAP financial results. Investors are also encouraged to look at the GAAP results as the best measure of financial performance. See our earnings press release issued today for further discussion of our non-GAAP financial measures, as well as the reconciliation provided in the Appendix to this CFO Commentary.
Cadence’s management uses non-GAAP net income because it excludes items that are generally not directly related to the performance of the company’s core business operations and therefore provides supplemental information to Cadence’s management and investors regarding the performance of the business operations, facilitates comparisons to the historical operating results and allows the review of Cadence’s business from the same perspective as Cadence’s management, including forecasting and budgeting.
© 2026 Cadence Design Systems, Inc. All rights reserved worldwide. Cadence, the Cadence logo and the other Cadence marks found at www.cadence.com/go/trademarks are trademarks or registered trademarks of Cadence Design Systems, Inc. All other trademarks are the property of their respective owners.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 6 |
APPENDIX I
Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)
Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses
| (In Millions) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| GAAP total costs and expenses | $881 | $1,034 | $913 | $977 | $1,043 |
| Reconciling items to non-GAAP total costs and expenses | | | | | |
| Stock-based compensation expense | (108) | (118) | (116) | (113) | (138) |
| Amortization of acquired intangibles | (25) | (24) | (26) | (30) | (51) |
| Acquisition and integration-related costs | (23) | (26) | (37) | (49) | (41) |
| Restructuring | - | - | (27) | (2) | - |
| Non-qualified deferred compensation (expenses) credits | 2 | (8) | (6) | (2) | 3 |
| Special charges | (2) | - | - | - | - |
| Loss related to contingent liability* | - | (129) | - | - | - |
| Non-GAAP total costs and expenses** | $724 | $729 | $701 | $781 | $815 |
* Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
Reconciliation of GAAP Total Expenses to Non-GAAP Total Expenses
| (In Millions) | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | 2026E |
| GAAP total costs and expenses | $2,209 | | $2,488 | | $2,839 | | $3,291 | | $3,805 | | $4,421 |
| Reconciling items to non-GAAP total costs and expenses | | | | | | |
| Stock-based compensation expense | (210) | | (270) | | (326) | | (391) | | (455) | | (569) |
| Amortization of acquired intangibles | (67) | | (60) | | (62) | | (90) | | (105) | | (286) |
| Acquisition and integration-related costs | (23) | | (41) | | (56) | | (96) | | (135) | | (111) |
| Restructuring | 1 | | - | | (11) | | (24) | | (29) | | - |
| Non-qualified deferred compensation (expenses) credits | (6) | | 8 | | (11) | | (11) | | (14) | | 3 |
| Special charges* | (27) | | - | | - | | (3) | | (2) | | - |
| Loss related to contingent liability** | - | | - | | - | | (8) | | (129) | | - |
| Non-GAAP total costs and expenses*** | $1,877 | | $2,125 | | $2,373 | | $2,667 | | $2,935 | | $3,458 |
* 2021 includes costs related to a voluntary retirement program.
** Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
*** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 7 |
Reconciliation of GAAP Operating Income to Non-GAAP Operating Income and Non-GAAP Operating Income Adjusted for Stock-based Compensation
| (In Millions) | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | 2026E |
| GAAP operating income | $779 | | $1,074 | | $1,251 | | $1,351 | | $1,492 | | $1,754 |
| Reconciling items to non-GAAP operating income | | | | | | |
| Stock-based compensation expense | 210 | | 270 | | 326 | | 391 | | 455 | | 569 |
| Amortization of acquired intangibles | 67 | | 60 | | 62 | | 90 | | 105 | | 286 |
| Acquisition and integration-related costs | 23 | | 41 | | 56 | | 96 | | 135 | | 111 |
| Restructuring | (1) | | - | | 11 | | 24 | | 29 | | - |
| Non-qualified deferred compensation expenses (credits) | 6 | | (8) | | 11 | | 11 | | 14 | | (3) |
| Special charges* | 27 | | - | | - | | 3 | | 2 | | - |
| Loss related to contingent liability** | - | | - | | - | | 8 | | 129 | | - |
| Non-GAAP operating income*** | $1,111 | | $1,436 | | $1,717 | | $1,974 | | $2,361 | | $2,717 |
| Stock-based compensation expense | (210) | | (270) | | (326) | | (391) | | (455) | | (569) |
| Non-GAAP operating income adjusted for stock-based compensation*** | $901 | | $1,166 | | $1,391 | | $1,583 | | $1,906 | | $2,148 |
* 2021 includes costs related to a voluntary retirement program.
** Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
*** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 8 |
Reconciliation of GAAP Gross Margin as a Percent of Total Revenue to Non-GAAP Gross Margin as a Percent of Total Revenue
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|
| GAAP gross margin as a percent of total revenue | 86.5% | 85.6% | 86.4% | 86.9% | 85.4% |
| Reconciling items to non-GAAP gross margin as a percent of total revenue | | | | | |
| Stock-based compensation expense | 0.4% | 0.4% | 0.3% | 0.3% | 0.4% |
| Amortization of acquired intangibles | 1.4% | 1.1% | 1.2% | 1.3% | 2.1% |
| Non-qualified deferred compensation expenses (credits) | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Acquisition and integration-related costs | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% |
| Non-GAAP gross margin as a percent of total revenue* | 88.4% | 87.2% | 88.0% | 88.5% | 88.0% |
* The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 9 |
Reconciliation of GAAP Operating Margin as a Percent of Total Revenue to Non-GAAP Operating Margin as a Percent of Total Revenue
| Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026E |
|---|
| GAAP operating margin as a percent of total revenue | 29.1% | 19.0% | 31.8% | 32.2% | 29.3% | 28.5% - 29.5% |
| Reconciling items to non-GAAP operating margin as a percent of total revenue | | | | | | |
| Stock-based compensation expense | 8.7% | 9.3% | 8.7% | 7.9% | 9.4% | 9% |
| Amortization of acquired intangibles | 2.0% | 1.8% | 1.9% | 2.1% | 3.4% | 5% |
| Acquisition and integration-related costs | 1.8% | 2.0% | 2.8% | 3.4% | 2.8% | 2% |
| Restructuring | 0.0% | 0.0% | 2.0% | 0.1% | 0.0% | 0% |
| Non-qualified deferred compensation expenses (credits) | (0.1)% | 0.6% | 0.4% | 0.1% | (0.2)% | 0% |
| Special charges | 0.2% | 0.0% | 0.0% | 0.0% | 0.0% | 0% |
| Loss related to contingent liability* | 0.0% | 10.1% | 0.0% | 0.0% | 0.0% | 0% |
| Non-GAAP operating margin as a percent of total revenue** | 41.7% | 42.8% | 47.6% | 45.8% | 44.7% | 44.5% - 45.5% |
* Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 10 |
Reconciliation of GAAP Operating Margin as a Percent of Total Revenue to Non-GAAP Operating Margin as a Percent of Total Revenue
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026E |
|---|
| GAAP operating margin as a percent of total revenue | 26.1% | 30.1% | 30.6% | 29.1% | 28.2% | 27.5% - 28.5% |
| Reconciling items to non-GAAP operating margin as a percent of total revenue | | | | | | |
| Stock-based compensation expense | 7.0% | 7.6% | 8.0% | 8.4% | 8.6% | 9% |
| Amortization of acquired intangibles | 2.2% | 1.7% | 1.5% | 2.0% | 2.0% | 5% |
| Acquisition and integration-related costs | 0.8% | 1.1% | 1.4% | 2.1% | 2.5% | 2% |
| Restructuring | 0.0% | 0.0% | 0.3% | 0.5% | 0.6% | 0% |
| Non-qualified deferred compensation expenses (credits) | 0.2% | (0.2)% | 0.2% | 0.2% | 0.3% | 0% |
| Special charges* | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0% |
| Loss related to contingent liability** | 0.0% | 0.0% | 0.0% | 0.2% | 2.4% | 0% |
| Non-GAAP operating margin as a percent of total revenue*** | 37.2% | 40.3% | 42.0% | 42.5% | 44.6% | 43.5% - 44.5% |
* 2021 includes costs related to a voluntary retirement program.
** Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
*** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 11 |
Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share
| (In Thousands, Except Per Share Data) | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026E |
| Diluted net income per share on a GAAP basis | $1.00 | $0.59 | $1.05 | $1.42 | $1.23 | $1.07 - $1.13 |
| Stock-based compensation expense | 0.39 | 0.43 | 0.42 | 0.41 | 0.50 | 0.54 |
| Amortization of acquired intangibles | 0.09 | 0.09 | 0.10 | 0.11 | 0.19 | 0.29 |
| Acquisition and integration-related costs | 0.09 | 0.09 | 0.14 | 0.18 | 0.15 | 0.10 |
| Restructuring | - | - | 0.10 | 0.01 | - | - |
| Non-qualified deferred compensation expenses (credits) | (0.01) | 0.03 | 0.02 | 0.01 | (0.01) | - |
| Special charges | 0.01 | - | - | - | - | - |
| Loss related to contingent liability* | - | 0.47 | - | - | - | - |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | - | - | 0.07 | 0.04 | (0.01) | - |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | 0.01 | (0.17) | 0.03 | (0.18) | (0.04) | - |
| Income tax effect of non-GAAP adjustments | (0.01) | 0.12 | - | (0.01) | (0.05) | 0.02 |
| Diluted net income per share on a non-GAAP basis** | $1.57 | $1.65 | $1.93 | $1.99 | $1.96 | $2.02 - $2.08 |
| Shares used in calculation of diluted net income per share | 273,631 | 272,899 | 273,798 | 272,932 | 273,725 | |
* Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 12 |
Reconciliation of GAAP Diluted Net Income Per Share to Non-GAAP Diluted Net Income Per Share
| (In Thousands, Except Per Share Data) | | 2021 | | 2022 | | 2023 | | 2024 | | 2025 | 2026E |
| Diluted net income per share on a GAAP basis | $2.50 | | $3.09 | | $3.82 | | $3.85 | | $4.06 | | $4.39 - $4.49 |
| Stock-based compensation expense | 0.75 | | 0.98 | | 1.19 | | 1.43 | | 1.67 | | 2.06 |
| Amortization of acquired intangibles | 0.24 | | 0.22 | | 0.23 | | 0.33 | | 0.38 | | 1.04 |
| Acquisition and integration-related costs | 0.08 | | 0.15 | | 0.21 | | 0.35 | | 0.49 | | 0.40 |
| Restructuring | - | | - | | 0.04 | | 0.09 | | 0.11 | | - |
| Non-qualified deferred compensation expenses (credits) | 0.02 | | (0.03) | | 0.04 | | 0.04 | | 0.05 | | (0.01) |
| Special charges* | 0.10 | | - | | - | | 0.01 | | 0.01 | | - |
| Loss related to contingent liability** | - | | - | | - | | 0.03 | | 0.47 | | - |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | - | | - | | - | | - | | 0.11 | | (0.01) |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (0.03) | | 0.05 | | (0.17) | | (0.22) | | (0.31) | | (0.04) |
| Income tax effect of non-GAAP adjustments | (0.37) | | (0.19) | | (0.21) | | 0.06 | | 0.10 | | 0.02 |
| Diluted net income per share on a non-GAAP basis*** | $3.29 | | $4.27 | | $5.15 | | $5.97 | | $7.14 | | $7.85 - $7.95 |
| Shares used in calculation of diluted net income per share | 278,858 | | 275,011 | | 272,748 | | 273,833 | | 273,312 | | 275 - 277M |
* 2021 includes costs related to a voluntary retirement program.
** Related to resolution of previously disclosed legal proceedings with the DOJ and BIS.
*** The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 13 |
Reconciliation of GAAP Total Other Income and Expense to Non-GAAP Total Other Income and Expense
| (In Millions) | | 2024 | | 2025 | 2026E |
| GAAP total other income and expense | $45 | | $30 | | $(101) - $(81) |
| Reconciling items to non-GAAP total income and expense | | | |
| Other income or expense related to foreign currency forward exchange contract and settlement associated with an acquisition | - | | 29 | | (3) |
| Other income or expense related to investments, divestitures and non-qualified deferred compensation plan assets | (61) | | (83) | | (11) |
| Non-GAAP total other income and expense* | $(16) | | $(24) | | $(115) - $(95) |
* The non-GAAP measures presented in the table above should not be considered a substitute for financial results and measures determined or calculated in accordance with GAAP.
| April 27, 2026 | Cadence Q1 2026 Financial Results | 14 |