greeksoup/ stock research

Cardinal Infrastructure Group (CDNL) FY2025 results: revenue $456 million, up 44.7% on the year

Cardinal Infrastructure Group Inc. (CDNL) reported revenue of $456 million for fiscal 2025, the year ended 31 December 2025, up 44.7% on the year before. Net income was $23 million, up 6.2%. The figures are the company's own, from the 10-K it filed with the SEC on 23 March 2026.

Revenue
$456 million
+44.7% on the year
FY2023FY2025
Operating margin
8.9%
11.4% a year earlier
FY2023FY2025
Net income
$23 million
+6.2% on the year
FY2023FY2025
Diluted EPS
n/a
FY2023FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 2 kept.

  • Revenue rose 45% to $456.0 million: Revenue was $456.0 million, an increase of $140.9 million from $315.2 million in 2024, equal to 45% growth.
  • Georgia is first step beyond Carolinas: The ALGC purchase is Cardinal's first geographic expansion beyond North Carolina and South Carolina, bringing operations into Georgia.
  • Adjusted EBITDA margin held at 17.9%: Adjusted EBITDA was $81.5 million, up 44% from $56.5 million, with the margin unchanged at 17.9%.
  • Backlog reached $682 million: Backlog at December 31, 2025 was $682 million, 33% above $512 million a year earlier.
  • Cash rose to $97.1 million: Cash and cash equivalents were $97.1 million at December 31, 2025, against $20.9 million a year earlier.
Read the Q4 FY2025 earnings call summary

From this 10-K

Cardinal Infrastructure Group Inc provides infrastructure and site preparation services to residential, commercial, industrial, municipal and state customers. Its work centres on wet utility installation (water, sewer and stormwater systems), grading, site clearing, erosion control, drilling and blasting, and paving. Jeremy Spivey founded the operating business in 2013 in Raleigh, North Carolina, and he is still Chief Executive Officer. At 31 December 2025 it had approximately 1,480 employees, all in North Carolina, and was working on over 270 projects. The listed company is a holding company, and its operations run through Cardinal and its subsidiaries.

Cardinal Infrastructure Group Inc., the 10-K for 2025

Cardinal Infrastructure Group Inc provides infrastructure and site preparation services to residential, commercial, industrial, municipal and state customers. Its work centres on wet utility installation (water, sewer and stormwater systems), grading, site clearing, erosion control, drilling and blasting, and paving. Jeremy Spivey founded the operating business in 2013 in Raleigh, North Carolina, and he is still Chief Executive Officer. At 31 December 2025 it had approximately 1,480 employees, all in North Carolina, and was working on over 270 projects. The listed company is a holding company, and its operations run through Cardinal and its subsidiaries.

What it does

The company says it performs most of the work on each contract with its own crews and equipment. It uses subcontractors for ancillary services it does not already perform, such as traffic control, electrical systems, signage and trucking. Its contracts have an average length of 12 months. It says this in-house approach lets it finish projects three to four months faster than competitors on average. It acts as the prime contractor on almost all of its contracts and is responsible for the whole job, including subcontracted work.

Who it sells to

Site preparation for large national home builders is its main business. This includes housing subdivisions, covering individual lots and supporting infrastructure. By revenue for the year, the end markets were:

- - Commercial, Industrial and Retail builders: 23% - Materials and paving: 6% -

The largest customer, Pulte Homes, was approximately 9.9% of revenue. The top five customers were approximately 30.7% and the top 10 were approximately 45.5%. Work with most home builders is awarded by direct negotiation. Commercial work includes mixed-use retail developments and plants in industrial parks. Public work includes site preparation and paving for highways and roads for departments of transportation.

How its contracts work

Contracts are predominantly fixed unit price or lump sum, and 99% of revenue came from fixed price contracts. The other 1% came from time and material contracts. The company estimates its median contract size at approximately $2.0 million and its single project delivery capacity at over $100 million. It bills monthly with payment due within 30 days, subject to retainage collected after the project is finished. Most contracts let the customer terminate for convenience.

Public projects usually require surety bonds. A bidder generally posts a bid bond of 5% to 10% of the amount bid. The winner posts a performance and payment bond for 100% of the contract amount, and a maintenance bond of generally 1% follows on completion. Backlog stood at $682.0 million at 31 December 2025. The company defines backlog as its estimate of future revenue from construction contracts. It says substantially all backlog can be cancelled by the customer.

Where it operates

The company works mainly in the greater Charlotte, Raleigh and Greensboro areas of North Carolina, and its Charlotte operations include some projects in South Carolina. Charlotte is roughly 21% of total revenue. It starts in a new market with residential site work and then adds other customer types. On 18 February 2026 it acquired A.L. Grading Contractors, LLC, which serves residential, industrial and commercial projects in the greater Atlanta, Georgia area. It names Wilmington, Columbia, Charleston, Greenville, Savannah, Knoxville and Nashville among other market opportunities.

It has made six acquisitions through 31 December 2025:

  • Harrelson Utility Repair & Contracting Inc. (2021)
  • G. Goodwin Enterprises, LLC (2022)
  • Monroe Roadways, Inc. (2023)
  • Purcell Construction, Inc. (2025)
  • Page & Associates, Inc. (2025)
  • Red Clay Industries, Inc. (2025)

Sellers typically keep an equity stake in the company.

Materials and asphalt plants

The main materials are PVC piping, asphalt and concrete, all bought from local suppliers. The company obtains firm quotations from suppliers and subcontractors before it submits a bid. It is building its own asphalt plants. The first, in Chatham County, NC, is being commissioned, and the company says it expects it to serve contracts toward the end of the second quarter of 2026. A second plant is permitted and in planning. The company also supplies asphalt to third parties, some of whom are competitors. It says it is exploring a plant that would make precast concrete wet utility components.

Competition and people

The company counts approximately 75 contractor members of the National Utility Contractors Association of the Carolinas in North Carolina as competitors. They range from very small firms to national and regional construction companies. Its employees include 42 project managers and 57 superintendents who manage over 208 fully equipped crews. None of its employees belong to a union. It reports a Workers Compensation Experience Modification Factor of 0.85, against an industry average of 1.00. Junior estimators go through a year-long program and project management staff a two-year process. The company also says many field workers are developed through apprenticeship programs.

How the company is owned

Cardinal Infrastructure Group Inc is the sole managing member of Cardinal. At 31 December 2025 it held 39.0% of Cardinal's LLC Units, and the Continuing Equity Holders held the remaining 61.0%. This arrangement is known as an Up-C structure. The two groups hold different share classes of the company: Class A Common Stock and Class B Common Stock.

From Cardinal Infrastructure Group's annual report on Form 10-K for the year ended 31 December 2025. The filing

Written from the 10-K filed 23 March 2026: read the full 10-K.

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue456315248+44.7%
Cost of revenue360250199+44.0%
Gross profit96.165.348.8+47.2%
Gross margin21.1%20.7%19.7%
Operating income40.435.929.5+12.4%
Operating margin8.9%11.4%11.9%
Interest expense6.84.84.0+41.4%
Pre-tax income33.129.624.3+11.5%
Income tax2.01.40.0+45.4%
Effective tax rate5.9%4.6%0.0%
Net income22.721.420.6+6.2%
Net margin5.0%6.8%8.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow37.942.630.9-11.1%
Capital expenditure43.820.812.3+111.1%
Free cash flow-5.921.918.6
Free cash flow margin-1.3%6.9%7.5%
Cash from investing-102-21.0-22.4
Cash from financing140-8.0-2.7
Depreciation and amortisation32.418.713.2+72.7%
Share-based compensation5.90.00.0

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity58.523.47.5+150.3%
Non-controlling interest81.1n/an/a
Debt11947.9n/a+148.8%
Operating lease liabilities5.92.4n/a+140.8%
Finance lease liabilities5.07.2n/a-30.5%
Other liabilities12559.4n/a+110.2%
Total liabilities and equity395140n/a+181.2%
Fixed assets84.949.8n/a+70.5%
Goodwill23.57.17.1+233.4%
Intangible assets15.50.0n/a
Cash and equivalents97.120.97.2+364.4%
Receivables61.338.3n/a+60.0%
Other assets11224.3n/a+362.7%
Total assets395140n/a+181.2%

10-K for the year ended 31 December 2025, filed 23 March 2026: the filing.