greeksoup/ stock research

Carnival (CCL) FY2021 results: revenue $1.9 billion, down 65.9% on the year

Carnival Corp. Ltd. (CCL) reported revenue of $1.9 billion for fiscal 2021, the year ended 30 November 2021, down 65.9% on the year before. Net income was -$9.5 billion, and diluted earnings per share $-8.46. The figures are the company's own, from the 10-K it filed with the SEC on 27 January 2022.

Revenue
$1.9 billion
-65.9% on the year
FY2014FY2021
Operating margin
-371.5%
-158.4% a year earlier
FY2014FY2021
Net income
-$9.5 billion
FY2014FY2021
Diluted EPS
-$8.46
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,9085,59520,825-65.9%
Cost of revenue4,655n/a12,909
Gross profit-2,747n/a7,916
Gross margin-144.0%n/a38.0%
Selling, general and administrative1,8851,8782,480+0.4%
Operating income-7,089-8,8653,276
Operating margin-371.5%-158.4%15.7%
Interest expense1,601895206+78.9%
Pre-tax income-9,522-10,2533,060
Income tax-21.0-17.071.0
Effective tax raten/an/a2.3%
Net income-9,501-10,2362,990
Net margin-498.0%-182.9%14.4%
Diluted EPS-$8.46-$13.20$4.32
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow-4,109-6,3015,475
Capital expenditure3,6073,6205,429-0.4%
Free cash flow-7,716-9,92146.0
Free cash flow margin-404.4%-177.3%0.2%
Cash from investing-3,543-3,240-5,277
Cash from financing6,94918,650-655-62.7%
Depreciation and amortisation2,2332,2412,160-0.4%
Share-based compensation12110546.0+15.2%
Buybacks0.012.0603
Dividends paid0.06891,387
Diluted shares, weighted1,123m775m692m+44.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity12,14420,55525,365-40.9%
Debt33,97027,58111,634+23.2%
Operating lease liabilities1,2391,273n/a-2.7%
Other liabilities5,9914,1848,059+43.2%
Total liabilities and equity53,34453,59345,058-0.5%
Fixed assets38,10738,07338,131+0.1%
Goodwill5798072,912-28.3%
Intangible assets1,1811,1861,174-0.4%
Investments2000.0n/a
Cash and equivalents8,9399,513518-6.0%
Receivables246273444-9.9%
Inventory356335427+6.3%
Other assets3,7363,4061,452+9.7%
Total assets53,34453,59345,058-0.5%

10-K for the year ended 30 November 2021, filed 27 January 2022: the filing.