greeksoup/ stock research

Carrier Global (CARR) FY2020 results: revenue $17.5 billion, down 6.2% on the year

Carrier Global Corp. (CARR) reported revenue of $17.5 billion for fiscal 2020, the year ended 31 December 2020, down 6.2% on the year before. Net income was $2.0 billion, down 6.3%, and diluted earnings per share $2.25. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2021.

Revenue
$17.5 billion
-6.2% on the year
FY2018FY2020
Operating margin
17.7%
13.4% a year earlier
FY2018FY2020
Net income
$2.0 billion
-6.3% on the year
FY2018FY2020
Diluted EPS
$2.25
-7.8% on the year
FY2018FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue17,45618,60818,914-6.2%
Cost of revenue12,34713,18913,345-6.4%
Gross profit5,1095,4195,569-5.7%
Gross margin29.3%29.1%29.4%
Research and development419401400+4.5%
Selling, general and administrative2,8202,7612,689+2.1%
Operating income3,0832,4913,637+23.8%
Operating margin17.7%13.4%19.2%
Interest expense298n/an/a
Pre-tax income2,8552,6723,842+6.8%
Income tax8495171,073+64.2%
Effective tax rate29.7%19.3%27.9%
Net income1,9822,1162,734-6.3%
Net margin11.4%11.4%14.5%
Diluted EPS$2.25$2.44$3.16-7.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow1,6922,0632,055-18.0%
Capital expenditure312243263+28.4%
Free cash flow1,3801,8201,792-24.2%
Free cash flow margin7.9%9.8%9.5%
Cash from investing1,106-259415
Cash from financing-681-1,982-2,627
Depreciation and amortisation336335357+0.3%
Share-based compensation77.052.044.0+48.1%
Buybacks0.00.0n/a
Dividends paid1380.00.0
Dividend per share$0.28n/an/a
Diluted shares, weighted880m866m866m+1.6%
Shares outstanding at period end868mn/an/a

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity6,57814,10214,269-53.4%
Non-controlling interestn/a333n/a
Debt10,227319n/a+3,106.0%
Operating lease liabilities642682n/a-5.9%
Other liabilities7,6466,970n/a+9.7%
Total liabilities and equity25,09322,406n/a+12.0%
Fixed assets1,8101,663n/a+8.8%
Goodwill10,1399,8849,849+2.6%
Intangible assets1,0371,083n/a-4.2%
Cash and equivalents3,1159521,129+227.2%
Receivables2,7812,726n/a+2.0%
Inventory1,6291,332n/a+22.3%
Other assets4,5824,766n/a-3.9%
Total assets25,09322,406n/a+12.0%

10-K for the year ended 31 December 2020, filed 9 February 2021: the filing.