greeksoup/ stock research

Callaway Golf (CALY) FY2022 results: revenue $4.0 billion, up 27.5% on the year

Callaway Golf Co. (CALY) reported revenue of $4.0 billion for fiscal 2022, the year ended 31 December 2022, up 27.5% on the year before. Net income was $158 million, down 51.0%, and diluted earnings per share $0.82. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2023.

Revenue
$4.0 billion
+27.5% on the year
FY2015FY2022
Operating margin
6.4%
6.5% a year earlier
FY2015FY2022
Net income
$158 million
-51.0% on the year
FY2015FY2022
Diluted EPS
$0.82
-54.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue3,9963,1331,589+27.5%
Cost of revenuen/an/a932
Gross profitn/an/a658
Gross marginn/an/a41.4%
Research and development76.468.046.3+12.4%
Selling, general and administrative971850543+14.2%
Operating income257205-106+25.4%
Operating margin6.4%6.5%-6.6%
Interest expense14311646.9+23.6%
Pre-tax income142351-127-59.5%
Income tax-16.028.7-0.6
Effective tax rate-11.3%8.2%n/a
Net income158322-127-51.0%
Net margin4.0%10.3%-8.0%
Diluted EPS$0.82$1.82-$1.35-54.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow-35.1278228
Capital expenditure53232239.3+65.2%
Free cash flow-567-44.0189
Free cash flow margin-14.2%-1.4%11.9%
Cash from investing-535-162-59.2
Cash from financing425-12496.1
Depreciation and amortisation19315639.5+23.7%
Share-based compensation47.038.710.9+21.5%
Buybacks35.838.122.2-6.1%
Dividends paid0.00.01.9
Dividend per sharen/a$0.01$0.02
Diluted shares, weighted201m177m94m+13.8%
Shares outstanding at period endn/a186m96m

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity3,7743,683676+2.5%
Short-term borrowingsn/a9.1n/a
Debt1,3961,044673+33.6%
Operating lease liabilities1,4381,385178+3.8%
Finance lease liabilities2261320.4+70.5%
Other liabilities1,7571,494454+17.6%
Total liabilities and equity8,5907,7481,981+10.9%
Fixed assets1,8101,451146+24.7%
Goodwill1,9841,96056.7+1.2%
Intangible assets1,5041,529484-1.6%
Cash and equivalents180352366-48.8%
Receivables167105138+58.8%
Inventory959533353+79.8%
Other assets1,9871,817436+9.4%
Total assets8,5907,7481,981+10.9%

10-K for the year ended 31 December 2022, filed 1 March 2023: the filing.