greeksoup/ stock research
Stock research / United States / BYRN · Miscellaneous Electrical Machinery, Equipment & Supplies · Nasdaq

Byrna Technologies Inc. (BYRN)

Compare with another name

Byrna Technologies Inc. (BYRN) reported revenue of $15 million for Q3 FY2026, the quarter ended 31 August 2026, down 45.7% on the same quarter a year earlier. Net income was -$3 million, and diluted earnings per share $-0.13. The figures are the company's own, from the 10-Q it filed with the SEC on 8 October 2026.

Revenue$15 milliondown 45.7%
Net income-$3 million
Diluted EPS$-0.13
QuarterQ3 FY2026ended 31 August 2026

Byrna Technologies (BYRN) in brief

Byrna Technologies (BYRN) reported revenue of $118 million for fiscal 2025, the year ended 30 November 2025, up 37.7% on the year before.
Read moreNet income was $10 million and diluted earnings per share $0.40. Revenue was $86 million in fiscal 2024, $43 million in fiscal 2023, $48 million in fiscal 2022 and $42 million in fiscal 2021. Net income in the same years was $13 million, a loss of $8 million, a loss of $8 million and a loss of $3 million. Over the twelve months to 31 August 2026, Byrna Technologies reported revenue of $96 million and net loss of $9 million. Revenue grew 48.1% a year, compounded, over the five years to fiscal 2025. Byrna Technologies had 23 million shares outstanding at the latest filed count. At 31 August 2026 it carried $0 million of debt and $8 million of cash. At the close of 30 October 2026 the market cap of Byrna Technologies was $101 million.

Ratios

From the filings

ROE-16.0%
ROCE-19.8%
Operating margin-11.4%
Net margin-9.2%
FCF margin3.6%
Interest covern/a
Debt to equity0.00
Cash conversionn/a
Share count, last 12 months3.1%
Sales CAGR, 3 years35.0%
Profit CAGR, 3 yearsn/a
EPS, TTM-$0.40

At the close of 30 October 2026

Price$4.30
Market cap$101 million
Stock P/En/a
Price to book1.83
EV / EBITDAn/a
Dividend yieldn/a
Market cap / sales1.05
52-week high$20.25
52-week low$3.18
Price, 1 year-78.2%
Price CAGR, 3 years-0.5%
Price CAGR, 5 years-23.9%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Byrna Technologies Inc.'s balance sheet shows no borrowings, so debt here is nil; lease liabilities are a separate line. Nothing here is a valuation or a view.
BYRNgreeksoup.ai
Daily prices to 30 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on BYRN

Dividendsno dividend in its filings for fiscal 2006 onward
Filings28 in twelve months: 21 current reports (8-K), about 9 regulation FD disclosure; 8 officer or director change; 6 results of operations; 1 shareholder vote; 1 shareholder director nominations
Planned insider salesno Form 144 notice in twelve months
Options tapeput/call 0.13 by open interest at the 30 October 2026 close; the straddle prices a 20.3% move to 20 November 2026
13F holders107 funds reported a position for the quarter to 30 June 2026; largest FMR LLC
Insider trading0 sales and 15 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest2.0 million shares short, 2.33 days to cover at 15 October 2026
Documentsthe 10-K, the 10-Qs, the proxy and 6 earnings press releases, each linked

Quarterly results, the last 20 quarters

Q4 FY2021 *Q1 FY2022Q2 FY2022 †Q3 FY2022Q4 FY2022 *Q1 FY2023Q2 FY2023 †Q3 FY2023Q4 FY2023 * †Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026Q3 FY2026
Revenue11.28.011.612.416.08.411.57.115.616.720.320.928.026.228.528.235.229.016.415.3
Cost of revenue5.53.45.55.57.43.25.33.96.67.07.77.810.410.310.911.314.211.614.63.1
Gross profit5.74.66.16.98.75.26.23.29.09.612.613.017.615.917.616.921.117.41.812.2
Gross margin51%58%53%55%54%62%54%45%58%58%62%62%63%61%62%60%60%60%11%79%
Operating income-3.1-3.4-2.6-1.4-0.0-2.0-1.0-4.1-0.7-0.21.90.84.11.73.32.94.00.9-12.8-2.9
Operating margin-28%-43%-23%-11%-0%-24%-9%-58%-4%-1%9%4%15%6%12%10%11%3%-78%-19%
Pre-tax income-3.5-3.3-2.9-1.40.0-2.2-1.1-4.2-0.50.02.10.94.01.83.32.93.80.8-12.8-2.9
Tax raten/an/an/an/a805%n/an/an/an/a0%0%-8%-139%8%27%22%10%-1%n/an/a
Net income-3.2-3.2-3.0-1.5-0.1-2.2-1.1-4.1-0.80.02.11.0n/a1.72.42.23.40.8-10.1-2.9
Net margin-29%-40%-26%-12%-1%-26%-10%-58%-5%0%10%5%n/a6%9%8%10%3%-62%-19%
Diluted EPS-$0.14-$0.14-$0.13-$0.07 basic-$0.01-$0.10-$0.05-$0.19-$0.04$0.00$0.09$0.04$0.42$0.07$0.10$0.09$0.14$0.03-$0.44-$0.13
Operating cash flow-1.2-8.4-3.8-0.6-1.0-3.41.0-1.37.53.91.9-1.47.3-3.8-5.5-2.39.9-4.41.4-0.4
Capital expenditure1.00.91.00.31.00.2n/a0.20.60.20.50.71.02.60.92.21.80.60.50.1
Free cash flow-2.2-9.3-4.8-0.9-2.1-3.6n/a-1.57.03.81.4-2.16.3-6.4-6.4-4.58.1-5.00.9-0.5
Buybacks0.02.712.30.02.50.00.00.00.0n/an/a3.0n/a0.00.10.01.01.00.00.0
Shares outstanding24m24m24m22m22m22m22m22m22m22m23m22m22m23m23m23m23m23m23m23m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. A quarter marked † is shown as the company last restated it in a later filing, so it compares with the quarters around it on one basis; rest on a figure for the one first filed. EPS is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 14 fiscal years and the trailing twelve months

FY2012FY2013FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019 †FY2020 †FY2021 †FY2022 †FY2023 †FY2024FY2025TTM
Revenue0.00.00.00.20.20.30.30.916.642.248.042.685.811896.0
Cost of revenue0.00.00.00.10.10.20.20.89.119.321.819.033.046.643.6
Gross profit0.00.00.00.00.10.10.10.17.522.926.323.652.871.552.4
Gross marginn/a42.3%35.7%23.2%38.3%34.6%25.6%16.1%45.3%54.3%54.7%55.5%61.5%60.5%54.6%
Research and development-0.20.0n/an/an/an/a0.20.20.00.30.50.60.60.3n/a
Operating income-1.9-1.7-2.7-2.1-1.7-1.9-2.0-3.3-4.3-3.3-7.7-7.86.711.8-10.9
Operating marginn/a-5728.1%-6249.8%-1416.8%-1098.6%-656.0%-814.7%-355.7%-26.0%-7.8%-16.1%-18.3%7.8%10.0%-11.4%
Interest expensen/an/an/an/an/an/a0.10.40.2n/an/an/an/an/an/a
Pre-tax income-2.0-2.0-2.7-2.4-1.9-2.8-2.2-4.4-12.3-3.4-7.7-8.07.111.7-11.1
Income tax0.00.00.00.00.00.00.00.00.3-0.20.20.2-5.72.1-2.3
Effective tax raten/an/an/an/an/an/an/an/an/an/an/an/a-80.6%17.5%n/a
Net income-2.0-2.0-2.7-2.4-1.9-2.8-2.2-4.4-12.6-3.3-7.9-8.212.89.7-8.8
Net marginn/a-6725.8%-6408.7%-1570.1%-1249.3%-957.3%-860.6%-477.0%-75.8%-7.8%-16.4%-19.2%14.9%8.2%-9.2%
Diluted EPS-$0.07-$0.06-$0.06-$0.05-$0.04-$0.05-$0.02-$0.04-$0.10-$0.22-$0.35 basic-$0.37$0.55$0.40-$0.40
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by product or service FY2024 to FY2025

FY2024FY2025Share
of the parts, latest year
Product85.811698.6%
Royalty0.01.61.4%
ProductRoyalty
85.8FY2024118FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region FY2024 to FY2025

FY2024FY2025Share
of the parts, latest year
United States and Mexico78.910689.8%
Europe/South America/Asia4.28.16.9%
Canada2.52.52.1%
ZA0.21.41.2%
United States and MexicoEurope/South America/AsiaCanadaZA
85.8FY2024118FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2012FY2013FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019 †FY2020 †FY2021 †FY2022 †FY2023 †FY2024FY2025TTM
Operating cash flow-1.3-1.7-1.9-1.7-1.7-1.5-1.6-3.82.5-4.4-13.83.911.7-1.66.5
Capital expenditure0.10.00.00.00.00.00.30.21.41.83.30.92.37.63.0
Free cash flow-1.4-1.8-2.0-1.7-1.7-1.5-1.9-4.01.1-6.3-17.13.09.4-9.23.4
Free cash flow marginn/a-5905.0%-4655.5%-1151.5%-1077.9%-510.4%-762.4%-435.1%6.7%-14.9%-35.6%7.0%11.0%-7.8%3.6%
Cash from investing-0.1-0.0-0.00.00.0-0.0-0.4-0.2-2.0-5.9-5.1-3.0-11.2-0.5-2.0
Cash from financing1.63.41.32.5-0.03.21.24.07.857.3-17.0-0.4-4.6-1.3-2.6
Depreciation and amortisation0.00.00.00.00.00.00.00.00.20.50.91.31.52.12.4
Share-based compensation0.9n/a0.80.40.00.20.10.21.33.15.45.43.43.12.8
Buybacksn/an/an/an/an/an/an/an/an/a0.017.50.03.81.12.0
Diluted shares, weighted28m37m47m50m55m58m94m104m127m20m22m22m23m24m23m
Shares outstanding at period end31m47m47m55m55m93m102m104m149m24m22m22m22m23m23m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2012FY2013FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019 †FY2020 †FY2021 †FY2022 †FY2023 †FY2024FY2025TTM
Funded by
Shareholders' equity-0.92.00.00.8-1.0-0.30.2-2.08.466.146.042.354.465.855.1
Debt1.20.01.41.20.00.90.26.50.10.00.00.00.00.00.0
Operating lease liabilitiesn/an/an/an/an/an/an/an/a0.80.61.81.32.11.60.5
Other liabilities0.20.10.10.21.41.62.3n/a11.98.69.38.715.517.18.9
Total liabilities and equity0.42.11.62.10.42.22.73.621.275.357.052.371.984.564.6
Owned
Fixed assets0.10.20.10.10.10.00.10.31.22.03.33.83.47.73.9
Goodwilln/an/an/an/an/an/an/an/a0.70.82.32.32.32.32.7
Intangible assetsn/an/an/an/an/a0.00.10.10.83.73.93.63.33.13.9
Investmentsn/an/an/an/an/an/an/an/an/an/an/a0.08.91.81.0
Cash and equivalents0.21.81.11.90.22.01.21.23.256.320.120.516.813.78.4
Receivables0.00.00.00.00.00.00.00.40.81.75.92.92.610.82.5
Inventoryn/a0.00.10.00.00.20.11.04.86.615.513.920.032.730.0
Other assets0.00.00.20.10.10.01.10.69.74.26.25.414.612.412.1
Total assets0.42.11.62.10.42.22.73.621.275.357.052.371.984.564.6
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded94.7%48.1%35.0%-13.4%
Profit growth, compoundedn/an/an/an/a
Return on equity, averagen/a-0.6%6.3%14.7%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Byrna Technologies' revenue in fiscal 2025?

Byrna Technologies (BYRN) reported revenue of $118 million for fiscal 2025, the year ended 30 November 2025, up 37.7% on the year before.

How much did Byrna Technologies earn in fiscal 2025?

Net income was $10 million for fiscal 2025, and diluted earnings per share $0.40.

What is Byrna Technologies' market cap?

The market cap of Byrna Technologies was $101 million at the close of 30 October 2026.

How much debt does Byrna Technologies have?

At 31 August 2026 Byrna Technologies carried $0 million of debt and $8 million of cash.

Peers: Electrical Equipment

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
EnerSys ENS$5.8 billion17.1217.9%13.0%3.7%0.530.7%
Novanta Inc. NOVT$5.5 billion93.463.8%9.0%7.6%0.14n/a
Spectrum Brands Holdings, Inc. SPB$1.9 billion25.454.3%4.0%0.8%0.332.3%
Energizer Holdings, Inc. ENR$1.6 billion19.6140.1%n/a2.2%16.415.2%
Amprius Technologies, Inc. AMPX$1.3 billionn/a-29.0%-37.7%143.6%0.00n/a
Enovix Corp. ENVX$688 millionn/a-81.0%-496.5%34.9%2.53n/a
Eos Energy Enterprises, Inc. EOSE$649 millionn/an/a-142.6%533.9%n/an/a
Energy Vault Holdings, Inc. NRGV$556 millionn/a-1,600.2%-32.8%336.8%38.53n/a
Solid Power, Inc. SLDP$448 millionn/a-17.9%-978.2%-51.5%0.00n/a
SES AI Corp. SES$295 millionn/a-36.3%-312.8%n/a0.00n/a
Ultralife Corp. ULBI$260 million1.36-4.9%-4.5%4.7%0.34n/a
ChargePoint Holdings, Inc. CHPT$256 millionn/an/a-41.2%8.8%n/an/a
All 33 in Electrical Equipment
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
General Electric Co. GE$311.9 billion35.1852.0%17.7%19.6%1.100.6%
GE Vernova Inc. GEV$226.9 billion22.5091.1%6.4%16.9%0.250.2%
Emerson Electric Co. EMR$92.0 billion36.0812.7%n/a4.8%0.641.3%
Bloom Energy Corp. BE$60.0 billion123.8726.8%14.8%110.6%1.28n/a
Otis Worldwide Corp. OTIS$28.9 billion18.86n/a15.3%5.8%n/a2.3%
Woodward, Inc. WWD$18.0 billion33.9122.3%n/a22.3%0.540.4%
Innio N.V. INIO$12.2 billionn/an/an/an/a7.72n/a
Generac Holdings Inc. GNRC$11.7 billion45.589.0%9.5%0.6%0.46n/a
Littelfuse Inc. LFUS$10.0 billion322.331.4%5.5%18.7%0.230.8%
Acuity Inc. (De) AYI$9.4 billion18.6017.9%15.4%6.8%0.230.2%
EnerSys ENS$5.8 billion17.1217.9%13.0%3.7%0.530.7%
Powell Industries Inc. POWL$5.7 billion30.0025.2%19.7%7.0%0.000.2%
Novanta Inc. NOVT$5.5 billion93.463.8%9.0%7.6%0.14n/a
Franklin Electric Co. Inc. FELE$4.2 billion21.4213.8%12.4%7.3%0.39n/a
Spectrum Brands Holdings, Inc. SPB$1.9 billion25.454.3%4.0%0.8%0.332.3%
Plug Power Inc. PLUG$1.9 billionn/a-282.1%-172.8%10.6%1.00n/a
Energizer Holdings, Inc. ENR$1.6 billion19.6140.1%n/a2.2%16.415.2%
American Superconductor Corp. AMSC$1.3 billion8.9323.9%4.9%25.9%0.00n/a
Amprius Technologies, Inc. AMPX$1.3 billionn/a-29.0%-37.7%143.6%0.00n/a
Fuelcell Energy Inc. FCEL$898 millionn/a-18.0%-116.3%1.1%0.14n/a
LSI Industries Inc. LYTS$740 million29.876.3%5.6%20.2%0.711.0%
Enovix Corp. ENVX$688 millionn/a-81.0%-496.5%34.9%2.53n/a
Eos Energy Enterprises, Inc. EOSE$649 millionn/an/a-142.6%533.9%n/an/a
Energy Vault Holdings, Inc. NRGV$556 millionn/a-1,600.2%-32.8%336.8%38.53n/a
Solid Power, Inc. SLDP$448 millionn/a-17.9%-978.2%-51.5%0.00n/a
Graftech International Ltd. EAF$320 millionn/an/a-21.0%-2.5%n/an/a
SES AI Corp. SES$295 millionn/a-36.3%-312.8%n/a0.00n/a
Ultralife Corp. ULBI$260 million1.36-4.9%-4.5%4.7%0.34n/a
ChargePoint Holdings, Inc. CHPT$256 millionn/an/a-41.2%8.8%n/an/a
Microvast Holdings, Inc. MVST$218 millionn/a9.4%-10.3%-13.0%0.32n/a
NeoVolta Inc. NEOV$127 millionn/a-54.3%-136.1%58.2%0.03n/a
Skyx Platforms Corp. SKYX$107 millionn/a-241.9%-30.3%8.1%1.27n/a
Byrna Technologies Inc. BYRN$101 millionn/a-16.0%-11.4%-13.4%0.00n/a
14 companies share its SEC industry code (Miscellaneous Electrical Machinery, Equipment & Supplies); the rest are the names nearest in size in its wider industry, Electrical Equipment, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q31 August 20268 October 2026EDGAR
10-Q31 May 20269 July 2026EDGAR
10-Q28 February 20269 April 2026EDGAR
10-K/A30 November 202530 March 2026EDGAR
10-K30 November 20255 February 2026EDGAR
10-Q31 August 20259 October 2025EDGAR
10-Q31 May 202510 July 2025EDGAR
10-Q28 February 202510 April 2025EDGAR
10-K/A30 November 202431 March 2025EDGAR
10-K30 November 20247 February 2025EDGAR