Blackstone (BX) FY2025 results: revenue $14.5 billion, up 9.2% on the year
Blackstone Inc. (BX) reported revenue of $14.5 billion for fiscal 2025, the year ended 31 December 2025, up 9.2% on the year before. Net income was $3.0 billion, up 8.7%, and diluted earnings per share $3.87. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 raised, 1 narrowed.
- GAAP net income attributable rose: GAAP net income attributable to Blackstone Inc. was $1.0 billion in the quarter, against $704 million a year earlier. Diluted EPS was $1.30 against $0.92; full year $3.0 billion.
- DE per share rose 4%: Distributable Earnings were $2.2 billion, or $1.75 per share, in the quarter, against $1.69 a year earlier. Full-year DE was $7.1 billion, or $5.57 per share, up 19%.
- FRE fell 16% in quarter: Fee Related Earnings were $1.5 billion, or $1.25 per share, down 16%. Excluding BIP’s prior-year fee related performance revenues, growth was 24%. Full-year FRE rose 9% to $5.7 billion.
- Accrued performance revenues rose to $6.7 billion: Net accrued performance revenues were $6.7 billion, or $5.49 per share, up from $6.5 billion, or $5.30 per share, at the third quarter end.
- Corporate private equity appreciation: Corporate Private Equity funds appreciated 5.0% in the quarter and 13.8% for the year.
From this 10-K
Blackstone is an alternative asset manager, and the filing describes it as the world's largest. The business is organised into four segments: Real Estate, Private Equity, Credit & Insurance and Multi-Asset Investing. Total assets under management were $1,274.9 billion at 31 December 2025 against $1,127.2 billion a year earlier, and that is client money rather than the firm's own. Fee-earning assets under management were $921.7 billion. That is the portion of the total on which Blackstone is entitled to management fees or performance revenues.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 14,450 | 13,230 | 8,023 | +9.2% | |
| Operating income | 6,748 | 6,411 | 3,042 | +5.3% | |
| Operating margin | 46.7% | 48.5% | 37.9% | ||
| Interest expense | 508 | 444 | 432 | +14.6% | |
| Pre-tax income | 7,172 | 6,459 | 2,958 | +11.0% | |
| Income tax | 1,125 | 1,022 | 513 | +10.1% | |
| Effective tax rate | 15.7% | 15.8% | 17.4% | ||
| Net income | 3,019 | 2,777 | 1,391 | +8.7% | |
| Net margin | 20.9% | 21.0% | 17.3% | ||
| Diluted EPS | $3.87 | $3.62 | $1.84 | +6.9% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,663 | 3,482 | 4,057 | +33.9% | |
| Capital expenditure | 116 | 61.4 | 224 | +88.4% | |
| Free cash flow | 4,547 | 3,420 | 3,833 | +33.0% | |
| Free cash flow margin | 31.5% | 25.9% | 47.8% | ||
| Cash from investing | -116 | -61.4 | -230 | ||
| Cash from financing | -3,879 | -4,502 | -5,054 | ||
| Depreciation and amortisation | 134 | 135 | 134 | -0.6% | |
| Share-based compensation | 1,445 | 1,168 | 988 | +23.7% | |
| Dividends paid | 6,013 | 4,424 | 4,268 | +35.9% | |
| Dividend per share | $4.69 | $3.45 | $3.32 | +35.9% | |
| Diluted shares, weighted | 780m | 767m | 755m | +1.8% | |
| Shares outstanding at period end | 749m | 732m | 719m | +2.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,666 | 8,212 | 6,817 | +5.5% | |
| Non-controlling interest | 11,835 | 10,481 | 10,079 | +12.9% | |
| Redeemable equity | 1,381 | 801 | 1,179 | +72.3% | |
| Debt | 12,577 | 11,460 | 11,606 | +9.7% | |
| Other liabilities | 13,251 | 12,515 | 10,606 | +5.9% | |
| Total liabilities and equity | 47,709 | 43,470 | 40,288 | +9.8% | |
| Fixed assets | 521 | 506 | 543 | +2.9% | |
| Goodwill | 1,890 | 1,890 | 1,890 | 0.0% | |
| Intangible assets | 131 | 165 | 201 | -20.5% | |
| Cash and equivalents | 2,631 | 1,972 | 2,956 | +33.4% | |
| Other assets | 42,535 | 38,936 | 34,698 | +9.2% | |
| Total assets | 47,709 | 43,470 | 40,288 | +9.8% |
10-K for the year ended 31 December 2025, filed 27 February 2026: the filing.