greeksoup/ stock research

Peabody Energy (BTU) FY2021 results: revenue $3.3 billion, up 15.2% on the year

Peabody Energy Corp. (BTU) reported revenue of $3.3 billion for fiscal 2021, the year ended 31 December 2021, up 15.2% on the year before. Net income was $360 million, and diluted earnings per share $3.22. The figures are the company's own, from the 10-K it filed with the SEC on 18 February 2022.

Revenue
$3.3 billion
+15.2% on the year
FY2013FY2021
Operating margin
13.0%
-60.0% a year earlier
FY2013FY2021
Net income
$360 million
FY2013FY2021
Diluted EPS
$3.22
FY2013FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,3182,8814,623+15.2%
Selling, general and administrative84.999.5145-14.7%
Operating income432-1,72861.7
Operating margin13.0%-60.0%1.3%
Interest expense183140144+31.2%
Pre-tax income370-1,852-142
Income tax22.88.046.0+185.0%
Effective tax rate6.2%n/an/a
Net income360-1,870-211
Net margin10.9%-64.9%-4.6%
Diluted EPS$3.22-$19.14-$2.04
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow420-9.7677
Capital expenditure183191285-4.3%
Free cash flow237-201392
Free cash flow margin7.1%-7.0%8.5%
Cash from investing-132-207-261
Cash from financing-43.4193-701
Depreciation and amortisation309346601-10.8%
Share-based compensation10.013.538.3-25.9%
Buybacks0.00.0330
Dividends paid0.00.0258
Dividend per sharen/an/a$2.41
Diluted shares, weighted112m98m104m+14.6%
Shares outstanding at period end133m98m97m+36.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,7629302,614+89.5%
Non-controlling interest59.051.758.7+14.1%
Debt1,1381,5481,311-26.5%
Operating lease liabilities27.242.152.8-35.4%
Finance lease liabilities14.05.80.9+141.4%
Other liabilities1,9502,0902,506-6.7%
Total liabilities and equity4,9504,6676,543+6.1%
Fixed assets2,9513,0514,679-3.3%
Intangible assetsn/an/a40.7
Cash and equivalents954709732+34.6%
Receivables350245330+43.2%
Inventory227262332-13.3%
Other assets468400430+16.8%
Total assets4,9504,6676,543+6.1%

10-K for the year ended 31 December 2021, filed 18 February 2022: the filing.