greeksoup/ stock research

BlackRock (BLK) FY2021 results: revenue $19.4 billion, up 19.6% on the year

BlackRock, Inc. (BLK) reported revenue of $19.4 billion for fiscal 2021, the year ended 31 December 2021, up 19.6% on the year before. Net income was $5.9 billion, up 19.6%, and diluted earnings per share $38.22. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$19.4 billion
+19.6% on the year
FY2016FY2021
Operating margin
38.5%
35.1% a year earlier
FY2016FY2021
Net income
$5.9 billion
+19.6% on the year
FY2016FY2021
Diluted EPS
$38.22
+20.0% on the year
FY2016FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue19,37416,20514,539+19.6%
Operating income7,4505,6955,551+30.8%
Operating margin38.5%35.1%38.2%
Interest expense2052052030.0%
Pre-tax income8,1736,5245,787+25.3%
Income tax1,9681,2381,261+59.0%
Effective tax rate24.1%19.0%21.8%
Net income5,9014,9324,476+19.6%
Net margin30.5%30.4%30.8%
Diluted EPS$38.22$31.85$28.43+20.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,9443,7432,884+32.1%
Capital expenditure341194254+75.8%
Free cash flow4,6033,5492,630+29.7%
Free cash flow margin23.8%21.9%18.1%
Cash from investing-1,937-254-2,014
Cash from financing-2,287244-2,583
Depreciation and amortisation249232182+7.3%
Share-based compensation734622567+18.0%
Buybacks1,4851,8091,911-17.9%
Dividends paid2,5472,2602,096+12.7%
Diluted shares, weighted154m155m157m-0.3%
Shares outstanding at period end152m153m154m-0.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity37,69335,28333,547+6.8%
Non-controlling interest11351.066.0+121.6%
Redeemable equity1,0872,3221,316-53.2%
Debt7,4467,2644,955+2.5%
Other liabilities106,309132,062128,738-19.5%
Total liabilities and equity152,648176,982168,622-13.7%
Fixed assets762681715+11.9%
Goodwill15,35114,55114,562+5.5%
Intangible assets18,45318,26318,369+1.0%
Securities held for sale or to maturity430310249+38.7%
Cash and equivalents9,3238,6644,829+7.6%
Other assets108,329134,513129,898-19.5%
Total assets152,648176,982168,622-13.7%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.