greeksoup/ stock research

BGC Group (BGC) FY2012 results: revenue $1.7 billion, up 17.9% on the year

BGC Group, Inc. (BGC) reported revenue of $1.7 billion for fiscal 2012, the year ended 31 December 2012, up 17.9% on the year before. Net income was $24 million, up 18.5%, and diluted earnings per share $0.16. The figures are the company's own, from the 10-K it filed with the SEC on 12 March 2013.

Revenue
$1.7 billion
+17.9% on the year
FY2009FY2012
Operating margin
0.9%
3.7% a year earlier
FY2009FY2012
Net income
$24 million
+18.5% on the year
FY2009FY2012
Diluted EPS
$0.16
-5.9% on the year
FY2009FY2012

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2012FY2011FY2010On the yearLast 8 years
Revenue1,7261,4651,331+17.9%
Operating income15.054.456.9-72.3%
Operating margin0.9%3.7%4.3%
Interest expense34.924.614.1+41.8%
Pre-tax income55.754.456.9+2.5%
Income tax20.216.011.5+26.4%
Effective tax rate36.3%29.4%20.3%
Net income23.920.121.2+18.5%
Net margin1.4%1.4%1.6%
Diluted EPS$0.16$0.17$0.24-5.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2012FY2011FY2010On the yearLast 8 years
Operating cash flow17185.358.9+100.6%
Capital expenditure36.827.229.1+35.2%
Free cash flow13458.229.8+131.2%
Free cash flow margin7.8%4.0%2.2%
Cash from investing-68.0-92.6-61.2
Cash from financing-85.08.6-99.7
Depreciation and amortisation51.049.350.2+3.5%
Share-based compensation13112525.7+5.1%
Buybacks0.30.419.9-14.0%
Dividends paid90.677.242.6+17.3%
Dividend per share$0.63$0.65$0.48-3.1%
Diluted shares, weighted281m117m229m+141.0%

Balance sheet

$ millionFY2012FY2011FY2010On the yearLast 8 years
Shareholders' equity334317237+5.6%
Non-controlling interest93.198.094.9-5.0%
Redeemable equity78.8n/an/a
Debt45134639.3+30.7%
Other liabilities6816451,099+5.6%
Total liabilities and equity1,6391,4051,470+16.6%
Fixed assets141136n/a+3.7%
Goodwill16514182.9+16.8%
Intangible assets20.317.013.6+19.6%
Cash and equivalents388370364+5.1%
Other assets9247411,010+24.7%
Total assets1,6391,4051,470+16.6%

10-K for the year ended 31 December 2012, filed 12 March 2013: the filing.