greeksoup/ stock research

Boise Cascade (BCC) FY2021 results: revenue $7.9 billion, up 44.8% on the year

Boise Cascade Co. (BCC) reported revenue of $7.9 billion for fiscal 2021, the year ended 31 December 2021, up 44.8% on the year before. Net income was $712 million, up 307.2%, and diluted earnings per share $17.97. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$7.9 billion
+44.8% on the year
FY2014FY2021
Operating margin
12.3%
6.1% a year earlier
FY2014FY2021
Net income
$712 million
+307.2% on the year
FY2014FY2021
Diluted EPS
$17.97
+304.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue7,9265,4754,643+44.8%
Cost of revenue6,3004,5363,966+38.9%
Gross profit1,626939678+73.2%
Gross margin20.5%17.1%14.6%
Operating income972335136+190.1%
Operating margin12.3%6.1%2.9%
Interest expense24.826.226.1-5.4%
Pre-tax income949286108+231.4%
Income tax23611127.3+112.3%
Effective tax rate24.9%38.9%25.2%
Net income71217580.9+307.2%
Net margin9.0%3.2%1.7%
Diluted EPS$17.97$4.44$2.06+304.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow667295246+126.5%
Capital expenditure10779.482.7+34.1%
Free cash flow560215163+160.6%
Free cash flow margin7.1%3.9%3.5%
Cash from investing-106-78.7-94.1
Cash from financing-218-95.7-58.0
Depreciation and amortisation80.895.280.1-15.1%
Share-based compensation7.97.88.0+1.2%
Buybacks0.00.00.0
Dividends paid21479.254.0+169.8%
Dividend per share$5.42$2.00$1.37+171.0%
Diluted shares, weighted40m39m39m+0.5%
Shares outstanding at period end39m39m39m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,353851701+59.0%
Debt445444441+0.2%
Operating lease liabilities55.356.058.0-1.3%
Finance lease liabilities31.931.623.4+0.9%
Other liabilities688584470+17.9%
Total liabilities and equity2,5731,9661,693+30.9%
Fixed assets495461477+7.3%
Goodwill60.460.460.40.0%
Intangible assets15.416.617.8-7.4%
Cash and equivalents749405285+84.7%
Receivables444376216+18.2%
Inventory661503498+31.2%
Other assets148143139+3.6%
Total assets2,5731,9661,693+30.9%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.