greeksoup/ stock research
Stock research / United States / BC · Engines & Turbines · NYSE

Brunswick Corp. (BC)

Compare with another name

Brunswick Corp. (BC) reported revenue of $1.6 billion for Q2 FY2026, the quarter ended 4 July 2026, up 7.7% on the same quarter a year earlier. Net income was $110 million, up 85.2% on the year, and diluted earnings per share $1.68. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$1.6 billionup 7.7%
Net income$110 millionup 85.2%
Diluted EPS$1.68
QuarterQ2 FY2026ended 4 July 2026

Brunswick (BC) in brief

Brunswick (BC) reported revenue of $5.4 billion for fiscal 2025, the year ended 31 December 2025, up 2.4% on the year before.
Read moreNet loss was $137 million and the diluted loss per share $2.08. Revenue was $5.2 billion in fiscal 2024, $6.4 billion in fiscal 2023, $6.8 billion in fiscal 2022 and $5.8 billion in fiscal 2021. Net income in the same years was $130 million, $420 million, $677 million and $593 million. Over the twelve months to 4 July 2026, Brunswick reported revenue of $5.6 billion and net loss of $86 million. Revenue grew 4.3% a year, compounded, over the five years to fiscal 2025. Brunswick declared $1.72 a share in dividends over the last four quarters and had 65 million shares outstanding at the latest filed count. At 4 July 2026 it carried $2.1 billion of debt and $288 million of cash. At the close of 8 October 2026 the market cap of Brunswick was $4.0 billion.

Ratios

From the filings

ROE-5.1%
ROCE-0.5%
Operating margin-0.4%
Net margin-1.5%
FCF margin6.1%
Interest cover-0.20
Debt to equity1.25
Cash conversionn/a
Share count, 1 year-1.0%
Sales CAGR, 3 years-7.7%
Profit CAGR, 3 yearsn/a
EPS, TTM-$1.27

At the close of 8 October 2026

Price$62.35
Market cap$4.0 billion
Stock P/En/a
Price to book2.41
EV / EBITDA21.12
Dividend yield2.8%
Market cap / sales0.72
52-week high$89.22
52-week low$58.75
Price, 1 year-2.0%
Price CAGR, 3 years-5.8%
Price CAGR, 5 years-8.9%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on the total debt Brunswick Corp. states in its own filing, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
BCgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on BC

Filings17 in twelve months: 8 current reports (8-K), about 4 results of operations; 3 other events; 1 officer or director change
Planned insider sales8 Form 144 notices in twelve months, $7.1 million; latest 3 August 2026
Options tapeput/call 2.51 by open interest at the 8 October 2026 close; the straddle prices a 6.2% move to 16 October 2026
13F holders7 of the followed funds hold it; largest Baillie Gifford; 7 Schedule 13D or 13G filings in twelve months
Insider trading8 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest4.9 million shares short, 6.68 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,5941,3621,3651,4441,2731,1551,2221,4471,3601,3341,3781,558
Cost of revenue1,1499989911,0539409029181,0771,0091,0261,0341,120
Gross profit445364374391333253304370351308344438
Gross margin28%27%27%27%26%22%25%26%26%23%25%28%
R&D45.242.445.843.041.739.138.541.843.445.046.350.4
SG&A187199204182181182208217216211242251
Operating income19610811115898.4-55.756.3103-24241.950.3129
Operating margin12%8%8%11%8%-5%5%7%-18%3%4%8%
Interest expense28.127.328.632.633.032.429.730.027.025.024.624.8
Pre-tax income16085.887.013269.9-86.128.175.3-26627.226.9106
Tax rate29%17%21%21%32%n/a28%21%n/a32%22%-2%
Net income11260.968.010044.6-82.520.259.3-23618.721.0110
Net margin7%4%5%7%4%-7%2%4%-17%1%2%7%
Diluted EPS$1.61$0.89$0.99$1.48$0.67-$1.21$0.30$0.89-$3.59$0.32$0.32$1.68
Operating cash flow198283-15321167.4306-27.4316140133-64.1314
Capital expenditure59.756.254.047.136.030.337.744.933.949.357.241.4
Free cash flow138227-20716431.4276-65.127110683.6-121272
Buybacks87.855.063.610620.010.025.617.521.915.016.215.0
Dividends paid27.827.428.628.227.827.728.228.428.028.028.728.5
Shares outstanding69m68m68m66m66m66m66m65m65m65m65m65m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Revenue3,8393,7804,4883,8024,1214,1084,3485,8466,8126,4015,2375,3635,630
Cost of revenue2,8022,7203,2562,8543,0742,9873,1344,1804,8654,6143,8864,0314,190
Gross profit1,0371,0601,1809491,0471,1211,2131,6661,9471,7871,3511,3321,440
Gross margin27.0%28.0%26.3%24.9%25.4%27.3%27.9%28.5%28.6%27.9%25.8%24.8%25.6%
Research and development120114139112122122126154203185170169185
Selling, general and administrative557528598458515510544698771812748851920
Operating income328332480330356471539813948735312-40.7-20.6
Operating margin8.6%8.8%10.7%8.7%8.6%11.5%12.4%13.9%13.9%11.5%5.9%-0.8%-0.4%
Interest expense29.927.727.526.446.076.067.365.998.1112127112101
Pre-tax income288315390213311111473736854629203-136-106
Income tax93.083.911511257.380.398.014117219654.00.2-19.3
Effective tax rate32.3%26.6%29.6%52.4%18.4%72.5%20.7%19.1%20.2%31.2%26.6%n/an/a
Net income246241276146265-131373593677420130-137-86.0
Net margin6.4%6.4%6.1%3.9%6.4%-3.2%8.6%10.1%9.9%6.6%2.5%-2.6%-1.5%
Diluted EPS$2.58$2.56$3.00$1.62$3.01-$1.53$4.68$7.57$9.00$5.96$1.93-$2.08-$1.27
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Propulsion2,4061,8091,90835.6%
Boat1,9891,5541,52428.4%
Engine Parts and Accessories1,1931,1541,21022.6%
Navico Group81472072013.4%
Parts and Accessories0.00.00.00.0%
PropulsionBoatEngine Parts and AccessoriesNavico GroupParts and Accessories
6,401FY20235,237FY20245,363FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States4,4503,5483,61467.4%
International1,9521,6901,74832.6%
United StatesInternational
6,401FY20235,237FY20245,363FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow248330435400337434798574586734431562523
Capital expenditure125114194178180233182267388289167166182
Free cash flow123216241222157202616307198444264396341
Free cash flow margin3.2%5.7%5.4%5.8%3.8%4.9%14.2%5.2%2.9%6.9%5.0%7.4%6.1%
Cash from investing20.3-42.7-486-179-1,107195-247-1,354-443-379-169-142-189
Cash from financing-60.7-170-186-204620-601-362622111-487-443-441-367
Depreciation and amortisation81.277.110487.1124139153178231273289292298
Share-based compensationn/a20.816.115.916.717.327.129.721.922.423.438.7n/a
Buybacks20.012012013075.040011812045027520080.068.1
Dividends paid41.748.355.460.667.873.478.398.9109112112113113
Dividend per share$0.45$0.53$0.61$0.69$0.78$0.87$0.99$1.27$1.46$1.60$1.68$1.72n/a
Diluted shares, weighted95m94m92m90m88m86m80m78m75m70m67m66m66m
Shares outstanding at period end93m91m89m88m87m80m78m77m71m68m66m65m65m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020 †FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity1,1721,2811,4401,4831,5831,3011,5101,9142,0422,0871,8921,6261,679
Debt4524484394371,2211,1099511,8162,5092,4302,3412,1022,101
Operating lease liabilitiesn/an/an/an/a0.070.169.875.597.8134145152190
Other liabilities1,5111,4231,4051,4381,4821,0841,2391,6191,6721,5791,3001,4331,535
Total liabilities and equity3,1343,1523,2853,3584,2863,5643,7715,4256,3216,2305,6785,3125,505
Owned
Fixed assets4605055697066947968641,0471,2711,3161,2521,2081,200
Goodwill29729941433.93774154188889681,031966681694
Intangible assets45.555.11601495865845521,052997978918855829
Investments83.211.535.80.80.80.856.70.84.50.80.80.80.8
Cash and equivalents553657422449294320520354596468269257288
Receivables386398412485352332338485543493429523559
Inventory6526856998287748247121,2081,4711,4771,3031,1921,217
Other assets6575425737071,207292311389471467540596717
Total assets3,1343,1523,2853,3584,2863,5643,7715,4256,3216,2305,6785,3125,505
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded3.6%4.3%-7.7%10.5%
Profit growth, compoundedn/an/an/an/a
Return on equity, average14.3%16.5%6.2%-8.4%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Machinery

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Cummins Inc. CMI$71.6 billion26.5921.1%11.2%2.9%0.521.5%
BWX Technologies, Inc. BWXT$13.0 billion36.8426.6%12.1%22.7%1.510.7%
Pentair plc PNR$8.5 billion13.1417.4%20.3%-2.1%0.431.9%
SPX Technologies, Inc. SPXC$8.4 billion30.3211.9%16.2%20.6%0.260.4%
Timken Co. TKR$7.9 billion30.998.1%10.5%5.5%0.641.2%
Agco Corp. AGCO$7.6 billion14.9613.1%5.8%1.7%0.651.1%
Aaon, Inc. AAON$7.1 billion44.7715.8%11.0%53.5%0.430.5%
NOV Inc. NOV$6.8 billion73.041.5%5.1%-1.7%0.272.7%
Weatherford International plc WFRD$5.5 billion15.1720.5%12.7%-7.2%0.811.3%
Middleby Corp. MIDD$4.8 billionn/a-21.3%16.5%8.4%0.88n/a
Brunswick Corp. BC$4.0 billionn/a-5.1%-0.4%10.5%1.252.8%
Esab Corp. ESAB$4.0 billion23.256.8%12.1%9.7%0.940.6%
All 41 in Machinery
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
ASML Holding N.V. ASML *$695.7 billion64.8849.0%34.6%15.6%0.22n/a
Lam Research Corp. LRCX$401.1 billion55.6658.3%35.3%26.0%0.300.3%
Caterpillar Inc. CAT$366.0 billion34.2755.9%17.5%18.4%1.440.7%
Deere & Co. DE$176.0 billion36.2517.4%13.4%8.0%2.281.0%
Eaton Corp. plc ETN$164.9 billion43.1918.9%n/a15.5%0.911.0%
Johnson Controls International plc JCI$94.0 billion26.7826.5%n/a6.8%0.621.0%
Illinois Tool Works Inc. ITW$75.4 billion24.00110.3%26.5%4.3%3.352.3%
Cummins Inc. CMI$71.6 billion26.5921.1%11.2%2.9%0.521.5%
Baker Hughes Co. BKR$55.9 billion18.1615.6%n/a0.4%0.82n/a
Carrier Global Corp. CARR$46.4 billion38.509.1%7.8%-1.6%0.771.2%
Ingersoll Rand Inc. IR$30.3 billion32.109.4%18.1%7.8%0.40n/a
TechnipFMC plc FTI$27.4 billion24.1835.9%16.0%9.9%0.120.3%
nVent Electric plc NVT$26.6 billion44.8615.0%17.1%46.2%0.370.5%
Dover Corp. DOV$25.4 billion22.7714.7%16.9%7.6%0.421.1%
Xylem Inc. XYL$23.8 billion24.289.8%14.5%4.5%0.281.6%
Curtiss Wright Corp. CW$18.7 billion34.9119.5%18.8%10.5%0.350.2%
Nordson Corp. NDSN$18.2 billion33.0517.0%26.9%7.0%0.531.0%
Zebra Technologies Corp. ZBRA$18.1 billion34.9615.7%14.7%12.7%0.81n/a
ITT Inc. ITT$17.8 billion38.968.8%14.4%28.1%0.620.7%
Idex Corp. IEX$17.1 billion33.3513.0%20.7%7.3%0.471.2%
RBC Bearings Inc. RBC$16.4 billion49.489.3%23.6%17.3%0.230.0%
CNH Industrial N.V. CNH$15.4 billion49.844.0%n/a0.6%3.332.0%
Lincoln Electric Holdings Inc. LECO$14.1 billion25.8535.6%17.1%9.3%0.741.2%
BWX Technologies, Inc. BWXT$13.0 billion36.8426.6%12.1%22.7%1.510.7%
Graco Inc. GGG$12.7 billion24.6421.1%28.1%4.6%0.011.4%
Lennox International Inc. LII$12.6 billion16.3460.8%19.7%-2.1%0.891.4%
Moog Inc. MOG.A$11.6 billion30.6517.0%13.3%15.6%0.410.3%
Regal Rexnord Corp. RRX$10.7 billion32.994.7%11.7%3.5%0.660.9%
Donaldson Co. Inc. DCI$10.1 billion22.6425.7%15.4%5.3%0.731.4%
Toro Co. TTC$9.2 billion25.8927.2%10.3%5.2%0.721.6%
Flowserve Corp. FLS$8.9 billion24.4416.4%8.5%-0.3%0.941.2%
Pentair plc PNR$8.5 billion13.1417.4%20.3%-2.1%0.431.9%
SPX Technologies, Inc. SPXC$8.4 billion30.3211.9%16.2%20.6%0.260.4%
Timken Co. TKR$7.9 billion30.998.1%10.5%5.5%0.641.2%
Agco Corp. AGCO$7.6 billion14.9613.1%5.8%1.7%0.651.1%
Aaon, Inc. AAON$7.1 billion44.7715.8%11.0%53.5%0.430.5%
NOV Inc. NOV$6.8 billion73.041.5%5.1%-1.7%0.272.7%
Weatherford International plc WFRD$5.5 billion15.1720.5%12.7%-7.2%0.811.3%
Middleby Corp. MIDD$4.8 billionn/a-21.3%16.5%8.4%0.88n/a
Brunswick Corp. BC$4.0 billionn/a-5.1%-0.4%10.5%1.252.8%
Esab Corp. ESAB$4.0 billion23.256.8%12.1%9.7%0.940.6%
2 companies share its SEC industry code (Engines & Turbines); the rest are the names nearest in size in its wider industry, Machinery, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q4 July 20265 August 2026EDGAR
10-Q4 April 20267 May 2026EDGAR
10-K31 December 202513 February 2026EDGAR
10-Q27 September 202530 October 2025EDGAR
10-Q28 June 202530 July 2025EDGAR
10-Q29 March 202530 April 2025EDGAR
10-K31 December 202414 February 2025EDGAR
10-Q28 September 202430 October 2024EDGAR
10-Q29 June 20241 August 2024EDGAR
10-Q30 March 20242 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install